ANDERS LAURSEN ApS — Credit Rating and Financial Key Figures
CVR number: 21778397
Engen 2, 9492 Blokhus
post@anders-laursen.dk
tel: 20707178
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34.84 | 42.00 | 159.47 | 48.60 | -16.24 |
| Employee benefit expenses | -39.84 | -70.11 | -78.96 | -10.01 | |
| EBIT | -5.00 | -28.11 | 80.52 | 38.59 | -16.24 |
| Other financial income | 27.60 | 5.76 | 17.60 | 22.52 | |
| Other financial expenses | -0.71 | -1.09 | -0.46 | -52.15 | -1.98 |
| Pre-tax profit | 21.89 | -23.43 | 97.65 | -13.56 | 4.30 |
| Income taxes | -4.97 | -12.76 | |||
| Net earnings | 16.93 | -23.43 | 84.89 | -13.56 | 4.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.05 | ||||
| Current other receivables | 10.00 | ||||
| Current deferred tax assets | 2.03 | 7.24 | 5.00 | ||
| Short term receivables total | 9.08 | 10.00 | 7.24 | 5.00 | |
| Other current investments | 403.79 | 403.47 | 471.02 | 388.95 | 311.46 |
| Cash and bank deposits | 39.56 | 21.36 | 24.92 | 24.32 | 3.25 |
| Cash and cash equivalents | 443.35 | 424.84 | 495.94 | 413.27 | 314.71 |
| Balance sheet total (assets) | 452.43 | 434.84 | 503.18 | 418.28 | 314.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 80.00 | 80.00 | |||
| Retained earnings | 264.88 | 281.80 | 178.37 | 183.26 | 169.70 |
| Profit of the financial year | 16.93 | -23.43 | 84.89 | -13.56 | 4.30 |
| Shareholders equity total | 406.81 | 383.37 | 468.26 | 374.70 | 299.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 35.63 | 41.46 | 24.91 | 33.57 | 5.71 |
| Current liabilities total | 45.63 | 51.46 | 34.91 | 43.57 | 15.71 |
| Balance sheet total (liabilities) | 452.43 | 434.84 | 503.18 | 418.28 | 314.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.