Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TORTILLA FLATS VEJLE ApS — Credit Rating and Financial Key Figures
CVR number: 21774480
Dæmningen 44 A, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 485.20 | 4 285.65 | 4 642.25 | 4 212.69 | 4 585.20 |
| Employee benefit expenses | -3 466.97 | -3 831.17 | -3 755.77 | -3 656.66 | -3 751.11 |
| Other operating expenses | - 221.14 | -0.44 | |||
| Total depreciation | - 237.06 | - 261.75 | - 323.67 | - 249.19 | - 239.81 |
| EBIT | 781.18 | -28.41 | 562.36 | 306.85 | 594.28 |
| Other financial income | 40.45 | 142.36 | 14.55 | ||
| Other financial expenses | -13.16 | -12.16 | -0.41 | -0.60 | -0.00 |
| Reduction non-current investment assets | - 364.84 | -25.98 | |||
| Pre-tax profit | 768.02 | -40.57 | 237.56 | 448.60 | 582.86 |
| Income taxes | - 121.07 | 8.38 | -52.25 | -98.68 | - 128.23 |
| Net earnings | 646.95 | -32.19 | 185.32 | 349.92 | 454.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 320.00 | 111.17 | 36.23 | 152.37 | 152.37 |
| Intangible assets total | 320.00 | 111.17 | 36.23 | 152.37 | 152.37 |
| Land and waters | 4 394.88 | 4 565.02 | 4 381.77 | 4 207.58 | 4 075.68 |
| Machinery and equipment | 170.44 | 187.20 | 112.66 | 44.32 | 1.32 |
| Tangible assets total | 4 565.32 | 4 752.22 | 4 494.42 | 4 251.90 | 4 077.00 |
| Investments total | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Non-current loans receivable | 771.81 | 771.81 | 406.97 | 406.97 | 381.00 |
| Long term receivables total | 771.81 | 771.81 | 406.97 | 406.97 | 381.00 |
| Finished products/goods | 399.45 | 597.45 | 475.45 | 508.45 | 509.45 |
| Inventories total | 399.45 | 597.45 | 475.45 | 508.45 | 509.45 |
| Current trade debtors | 9.03 | 50.47 | 54.48 | 17.87 | 15.85 |
| Prepayments and accrued income | 31.21 | 36.02 | 37.51 | 61.51 | 93.40 |
| Current other receivables | 105.91 | 77.89 | 11.44 | 138.98 | 122.98 |
| Short term receivables total | 146.15 | 164.38 | 103.43 | 218.36 | 232.22 |
| Cash and bank deposits | 1 458.85 | 388.49 | 1 029.23 | 952.83 | 894.48 |
| Cash and cash equivalents | 1 458.85 | 388.49 | 1 029.23 | 952.83 | 894.48 |
| Balance sheet total (assets) | 7 663.08 | 6 787.02 | 6 547.24 | 6 492.38 | 6 248.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 138.90 | 138.90 | 138.90 | 138.90 | 138.90 |
| Shares repurchased | 750.00 | 250.00 | 500.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 5 160.25 | 5 557.20 | 5 025.01 | 4 210.32 | 3 560.24 |
| Profit of the financial year | 646.95 | -32.19 | 185.32 | 349.92 | 454.63 |
| Shareholders equity total | 6 696.10 | 5 913.91 | 5 849.22 | 5 699.14 | 5 153.77 |
| Provisions | 155.16 | 146.78 | 135.12 | 155.35 | 162.49 |
| Non-current other liabilities | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Non-current liabilities total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current loans from credit institutions | 11.12 | 1.05 | 3.70 | 5.01 | 2.15 |
| Current trade creditors | 158.57 | 95.35 | 110.67 | 95.74 | 195.89 |
| Current owed to group member | 44.35 | 63.91 | 142.36 | ||
| Short-term deferred tax liabilities | 24.80 | 63.91 | 78.45 | 121.09 | |
| Other non-interest bearing current liabilities | 560.97 | 617.93 | 372.62 | 382.77 | 458.27 |
| Current liabilities total | 799.82 | 714.33 | 550.89 | 625.89 | 919.76 |
| Balance sheet total (liabilities) | 7 663.08 | 6 787.02 | 6 547.24 | 6 492.38 | 6 248.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.