MURERMESTER BØRGE ANDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 21768073
Boldrupvej 47, Simested 9620 Aalestrup
tel: 98551565
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27.02 | 41.62 | 60.16 | 27.94 | 36.09 |
| Employee benefit expenses | -1.05 | ||||
| Total depreciation | -90.00 | ||||
| EBIT | 115.97 | 41.62 | 60.16 | 27.94 | 36.09 |
| Other financial expenses | -0.78 | -0.52 | -0.73 | -3.09 | -1.82 |
| Pre-tax profit | 115.19 | 41.10 | 59.43 | 24.85 | 34.27 |
| Income taxes | -11.26 | -9.13 | -13.13 | -5.57 | -7.57 |
| Net earnings | 103.93 | 31.97 | 46.30 | 19.28 | 26.70 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.13 | 19.25 | 12.32 | 29.25 | |
| Prepayments and accrued income | 2.04 | 2.08 | 2.12 | 2.18 | |
| Short term receivables total | 24.17 | 21.33 | 14.44 | 2.18 | 29.25 |
| Cash and bank deposits | 535.34 | 442.32 | 386.04 | 357.71 | 188.88 |
| Cash and cash equivalents | 535.34 | 442.32 | 386.04 | 357.71 | 188.88 |
| Balance sheet total (assets) | 559.51 | 463.65 | 400.48 | 359.90 | 218.13 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 103.93 | 109.60 | 110.00 | 110.00 | 59.44 |
| Retained earnings | 160.86 | 155.19 | 77.15 | 13.45 | -26.70 |
| Profit of the financial year | 103.93 | 31.97 | 46.30 | 19.28 | 26.70 |
| Shareholders equity total | 493.72 | 421.75 | 358.45 | 267.74 | 184.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.38 | 8.00 | 9.69 | 8.00 | 8.00 |
| Current owed to participating | 15.78 | 5.56 | 4.07 | 78.19 | 8.18 |
| Short-term deferred tax liabilities | 7.26 | 18.92 | 11.13 | 3.57 | 3.57 |
| Other non-interest bearing current liabilities | 40.37 | 9.41 | 17.12 | 2.41 | 13.95 |
| Current liabilities total | 65.79 | 41.90 | 42.02 | 92.16 | 33.70 |
| Balance sheet total (liabilities) | 559.51 | 463.65 | 400.48 | 359.90 | 218.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.