PAN HOLDING. SÆBY ApS — Credit Rating and Financial Key Figures
CVR number: 21766909
Solsbækvej 51, 9300 Sæby
tomo.fisk@gmail.com
tel: 21491843
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 172.05 | -17.03 | 62.33 | 34.38 | 26.61 |
| Employee benefit expenses | - 300.00 | - 300.00 | |||
| Total depreciation | - 449.15 | - 166.42 | - 171.08 | - 171.08 | - 171.08 |
| EBIT | - 621.20 | - 183.45 | - 108.75 | - 436.70 | - 444.47 |
| Other financial income | 4 563.36 | 1 420.12 | 1 313.22 | 3 561.26 | 2 264.03 |
| Other financial expenses | -35.44 | -1 290.84 | -2 280.82 | -7.89 | -2 428.76 |
| Pre-tax profit | 3 906.73 | -54.18 | -1 076.35 | 3 116.66 | - 609.21 |
| Income taxes | - 843.51 | -31.84 | 200.33 | - 723.89 | 92.60 |
| Net earnings | 3 063.22 | -86.02 | - 876.03 | 2 392.77 | - 516.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 950.22 | 8 787.12 | 8 624.03 | 8 460.93 | 8 297.84 |
| Machinery and equipment | 211.39 | 153.06 | 145.07 | 137.08 | 129.09 |
| Tangible assets total | 9 161.60 | 8 940.18 | 8 769.10 | 8 598.01 | 8 426.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 6.37 | 1.69 | 1.28 | 0.18 | |
| Current other receivables | 222.50 | 159.91 | 94.11 | 24.94 | 3.07 |
| Current deferred tax assets | 52.50 | 271.79 | 654.85 | 185.46 | 469.26 |
| Short term receivables total | 281.37 | 433.39 | 748.95 | 211.67 | 472.51 |
| Other current investments | 26 823.63 | 26 043.33 | 23 595.30 | 25 257.93 | 24 657.54 |
| Cash and bank deposits | 176.07 | 149.89 | 310.89 | 570.19 | 169.28 |
| Cash and cash equivalents | 26 999.70 | 26 193.22 | 23 906.19 | 25 828.12 | 24 826.82 |
| Balance sheet total (assets) | 36 442.68 | 35 566.78 | 33 424.24 | 34 637.80 | 33 726.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 3 000.00 | 122.00 | 135.00 | |
| Other reserves | -1 300.00 | ||||
| Retained earnings | 32 019.85 | 35 083.06 | 31 997.05 | 30 999.02 | 33 256.79 |
| Profit of the financial year | 3 063.22 | -86.02 | - 876.03 | 2 392.77 | - 516.61 |
| Shareholders equity total | 35 696.06 | 35 497.05 | 33 321.02 | 34 013.79 | 33 375.18 |
| Non-current other liabilities | 21.00 | 31.00 | 51.00 | 51.00 | 51.00 |
| Non-current deferred tax liabilities | 291.72 | ||||
| Non-current liabilities total | 21.00 | 31.00 | 51.00 | 342.72 | 51.00 |
| Advances received | 11.00 | 19.50 | |||
| Current trade creditors | 31.50 | 31.50 | 44.98 | 45.38 | 55.65 |
| Short-term deferred tax liabilities | 688.03 | ||||
| Other non-interest bearing current liabilities | 6.08 | 7.24 | 7.24 | 224.91 | 224.93 |
| Current liabilities total | 725.61 | 38.73 | 52.22 | 281.29 | 300.07 |
| Balance sheet total (liabilities) | 36 442.68 | 35 566.78 | 33 424.24 | 34 637.80 | 33 726.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.