Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEJBY A/S — Credit Rating and Financial Key Figures
CVR number: 21752630
Gadekæret 11 A, Vejby 7860 Spøttrup
tel: 97566366
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 556.60 | 32 069.03 | 28 863.32 | 36 552.43 | 40 014.49 |
| Employee benefit expenses | -22 635.63 | -29 259.86 | -25 388.99 | -32 056.17 | -34 839.22 |
| Other operating expenses | - 157.34 | - 102.50 | -75.55 | - 120.29 | -49.76 |
| Total depreciation | - 267.46 | - 384.19 | - 482.67 | - 621.68 | - 763.70 |
| EBIT | 4 496.17 | 2 322.48 | 2 916.11 | 3 754.30 | 4 361.82 |
| Other financial income | 43.53 | 2.71 | 5.93 | 39.89 | 361.97 |
| Other financial expenses | - 363.59 | - 348.06 | - 439.17 | - 323.84 | - 449.05 |
| Net income from associates (fin.) | -6.04 | -7.37 | -3.02 | 617.96 | |
| Pre-tax profit | 4 170.07 | 1 969.76 | 2 479.85 | 3 470.34 | 4 892.70 |
| Income taxes | - 921.52 | - 436.53 | - 548.53 | - 768.31 | -1 029.52 |
| Net earnings | 3 248.55 | 1 533.23 | 1 931.32 | 2 702.04 | 3 863.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 225.00 | 175.00 | 372.50 | 267.50 | |
| Intangible assets total | 225.00 | 175.00 | 372.50 | 267.50 | |
| Land and waters | 6 428.91 | 6 200.91 | 5 972.91 | 5 744.91 | 6 783.66 |
| Machinery and equipment | 191.29 | 860.74 | 1 063.06 | 1 304.10 | 1 131.14 |
| Tangible assets total | 6 620.19 | 7 061.64 | 7 035.97 | 7 049.01 | 7 914.81 |
| Holdings in group member companies | 8 352.66 | ||||
| Participating interests | 392.47 | 385.10 | 382.08 | 369.81 | 356.03 |
| Investments total | 392.47 | 385.10 | 382.08 | 369.81 | 8 708.68 |
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Raw materials and consumables | 1 839.39 | 2 342.39 | 2 262.37 | 2 165.66 | 1 948.50 |
| Inventories total | 1 839.39 | 2 342.39 | 2 262.37 | 2 165.66 | 1 948.50 |
| Current trade debtors | 10 191.59 | 8 956.67 | 12 767.06 | 14 503.76 | 13 465.86 |
| Current amounts owed by group member comp. | 2 812.00 | ||||
| Current owed by particip. interest comp. | 188.33 | 221.33 | 255.33 | 297.33 | 297.33 |
| Prepayments and accrued income | 360.35 | 446.20 | 411.00 | 479.07 | 577.77 |
| Current other receivables | 3 098.78 | 5 825.05 | 4 071.65 | 2 531.17 | 4 871.66 |
| Current deferred tax assets | 192.16 | 210.76 | |||
| Short term receivables total | 13 839.04 | 15 449.26 | 17 505.04 | 18 003.49 | 22 235.39 |
| Cash and bank deposits | 1 659.33 | 40.93 | 6.74 | 32.12 | 43.12 |
| Cash and cash equivalents | 1 659.33 | 40.93 | 6.74 | 32.12 | 43.12 |
| Balance sheet total (assets) | 24 360.42 | 25 514.31 | 27 377.20 | 28 002.58 | 41 128.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 3 000.00 | 1 000.00 | 3 000.00 | ||
| Retained earnings | 3 895.06 | 7 143.60 | 7 676.84 | 9 608.15 | 9 310.19 |
| Profit of the financial year | 3 248.55 | 1 533.23 | 1 931.32 | 2 702.04 | 3 863.17 |
| Shareholders equity total | 10 943.60 | 9 476.84 | 11 408.15 | 13 110.19 | 16 973.36 |
| Provisions | 1 169.00 | 1 281.00 | 1 095.00 | 1 676.00 | 5 474.80 |
| Non-current loans from credit institutions | 4 612.09 | 4 170.85 | 3 782.95 | 3 392.18 | 4 158.73 |
| Non-current deferred tax liabilities | 80.53 | ||||
| Non-current liabilities total | 4 612.09 | 4 170.85 | 3 863.48 | 3 392.18 | 4 158.73 |
| Current loans from credit institutions | 355.90 | 531.04 | 685.36 | 1 059.07 | 6 024.58 |
| Current trade creditors | 3 819.18 | 3 287.26 | 4 645.06 | 3 593.22 | 3 950.79 |
| Current owed to participating | 3 079.56 | 2 417.41 | |||
| Short-term deferred tax liabilities | 234.52 | 447.53 | 178.03 | 613.59 | |
| Other non-interest bearing current liabilities | 3 226.13 | 2 806.58 | 2 339.67 | 3 384.84 | 2 837.53 |
| Accruals and deferred income | 433.65 | 745.04 | 1 787.09 | 1 094.62 | |
| Current liabilities total | 7 635.72 | 10 585.62 | 11 010.57 | 9 824.21 | 14 521.11 |
| Balance sheet total (liabilities) | 24 360.42 | 25 514.31 | 27 377.20 | 28 002.58 | 41 128.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.