AA HOLDING ApS, HERNING — Credit Rating and Financial Key Figures
CVR number: 21746584
Vestergade 41, 7400 Herning
info@aaholding.dk
tel: 96269701
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -8 351.22 | -4 021.44 | -1 031.47 | 484.70 | -2 088.82 |
Employee benefit expenses | - 220.04 | - 180.28 | - 180.00 | - 180.00 | - 132.08 |
Total depreciation | -78.68 | -78.68 | -78.68 | -83.24 | - 133.40 |
EBIT | -8 649.94 | -4 280.40 | -1 290.15 | 221.46 | -2 354.30 |
Other financial income | 4 947.33 | 2 145.34 | 5 047.69 | 5 166.27 | 7 023.71 |
Other financial expenses | -3 477.42 | -8 676.16 | - 795.88 | -1 326.85 | - 641.18 |
Net income from associates (fin.) | 0.29 | 169.13 | - 273.19 | -23.54 | - 218.79 |
Pre-tax profit | -7 179.74 | -10 642.10 | 2 688.48 | 4 037.34 | 3 809.44 |
Income taxes | 1 385.00 | 1 176.00 | - 643.00 | - 337.00 | -9 808.00 |
Net earnings | -5 794.74 | -9 466.10 | 2 045.48 | 3 700.34 | -5 998.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 938.12 | 3 859.45 | 3 780.77 | 6 598.73 | 6 465.33 |
Tangible assets total | 3 938.12 | 3 859.45 | 3 780.77 | 6 598.73 | 6 465.33 |
Participating interests | 3 715.00 | 3 819.28 | 3 546.09 | 3 522.55 | 3 303.77 |
Investments total | 3 715.00 | 3 819.28 | 3 546.09 | 3 522.55 | 3 303.77 |
Non-curr. owed by particip. interest comp. | 55 093.21 | 56 445.24 | 58 138.60 | ||
Non-current loans receivable | 12 034.08 | 10 530.81 | 12 039.39 | 11 289.49 | 11 298.13 |
Non-current other receivables | 58 059.35 | 57 864.63 | 4 600.00 | 4 600.00 | 1 800.00 |
Long term receivables total | 70 093.42 | 68 395.44 | 71 732.60 | 72 334.73 | 71 236.72 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 983.59 | 9.12 | |||
Current owed by particip. interest comp. | 4 000.00 | ||||
Prepayments and accrued income | 17.36 | 12.50 | 12.50 | 12.50 | |
Current other receivables | 23 328.39 | 17 189.79 | 17 186.91 | 20 966.69 | 25 771.75 |
Current deferred tax assets | 9 615.39 | 10 788.21 | 10 173.33 | 9 830.81 | 0.67 |
Short term receivables total | 38 944.72 | 27 999.62 | 27 372.74 | 30 810.01 | 25 772.42 |
Cash and bank deposits | 6 179.54 | 7 872.30 | 7 158.20 | 1 359.39 | 561.64 |
Cash and cash equivalents | 6 179.54 | 7 872.30 | 7 158.20 | 1 359.39 | 561.64 |
Balance sheet total (assets) | 122 870.81 | 111 946.09 | 113 590.40 | 114 625.41 | 107 339.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 600.00 | 3 500.00 | 2 000.00 | 2 000.00 | |
Other reserves | 1 408.88 | 3 470.43 | 3 197.24 | 3 173.70 | 2 954.91 |
Retained earnings | 104 708.36 | 96 868.39 | 84 175.48 | 84 244.50 | 86 163.63 |
Profit of the financial year | -5 794.74 | -9 466.10 | 2 045.48 | 3 700.34 | -5 998.56 |
Shareholders equity total | 101 422.51 | 91 372.72 | 93 418.20 | 93 618.54 | 85 619.99 |
Provisions | 81.27 | ||||
Non-current owed to participating | 18 541.48 | 18 819.60 | 19 572.39 | 20 124.17 | 20 727.89 |
Non-current liabilities total | 18 541.48 | 18 819.60 | 19 572.39 | 20 124.17 | 20 727.89 |
Current trade creditors | 81.25 | 91.88 | 91.88 | 91.88 | 81.25 |
Current owed to participating | 326.73 | 245.60 | 105.55 | 422.46 | 553.89 |
Other non-interest bearing current liabilities | 2 416.38 | 1 413.84 | 402.39 | 368.36 | 356.87 |
Accruals and deferred income | 1.20 | 2.46 | |||
Current liabilities total | 2 825.56 | 1 753.77 | 599.82 | 882.70 | 992.01 |
Balance sheet total (liabilities) | 122 870.81 | 111 946.09 | 113 590.40 | 114 625.41 | 107 339.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.