Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrerfirmaet Lin-Byg & Sewerin ApS — Credit Rating and Financial Key Figures
CVR number: 21731846
Stourupvej 4, Glud 7130 Juelsminde
linbyg@linbyg.dk
tel: 23432674
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 413.57 | 5 845.87 | 6 051.43 | 8 003.50 | 9 864.61 |
| Employee benefit expenses | -2 707.04 | -3 220.37 | -3 577.85 | -5 739.07 | -6 179.34 |
| Other operating expenses | -19.60 | ||||
| Total depreciation | - 255.56 | - 352.55 | - 414.60 | - 540.39 | - 436.85 |
| EBIT | 1 450.97 | 2 272.95 | 2 039.38 | 1 724.04 | 3 248.42 |
| Other financial income | 0.31 | 5.01 | 1.67 | ||
| Other financial expenses | -38.38 | -30.78 | -57.90 | -88.75 | -43.71 |
| Pre-tax profit | 1 412.59 | 2 242.17 | 1 981.79 | 1 640.30 | 3 206.38 |
| Income taxes | - 313.87 | - 494.79 | - 442.12 | - 377.98 | - 714.31 |
| Net earnings | 1 098.72 | 1 747.38 | 1 539.67 | 1 262.32 | 2 492.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 6.67 | ||||
| Intangible assets total | 6.67 | ||||
| Machinery and equipment | 1 174.17 | 1 367.95 | 1 198.75 | 1 477.26 | 497.08 |
| Tangible assets total | 1 174.17 | 1 367.95 | 1 198.75 | 1 477.26 | 497.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 32.50 | 32.50 | 32.50 | 155.44 | 100.00 |
| Inventories total | 32.50 | 32.50 | 32.50 | 155.44 | 100.00 |
| Current trade debtors | 542.51 | 2 011.26 | 2 753.30 | 2 078.20 | 5 204.72 |
| Current amounts owed by group member comp. | 28.35 | 49.32 | |||
| Prepayments and accrued income | 7.57 | ||||
| Current other receivables | 299.16 | 468.75 | 436.28 | 515.95 | 375.69 |
| Current deferred tax assets | 3.02 | ||||
| Short term receivables total | 849.24 | 2 508.35 | 3 238.90 | 2 597.17 | 5 580.41 |
| Cash and bank deposits | 2 251.00 | 1 265.59 | 1 482.27 | 1 276.54 | 1 273.78 |
| Cash and cash equivalents | 2 251.00 | 1 265.59 | 1 482.27 | 1 276.54 | 1 273.78 |
| Balance sheet total (assets) | 4 306.91 | 5 174.39 | 5 952.42 | 5 513.08 | 7 451.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 155.00 | 155.00 | 155.00 | 755.00 | 218.98 |
| Shares repurchased | 1 098.72 | 1 747.38 | 1 929.60 | 1 262.32 | |
| Other reserves | -1 098.72 | -1 747.38 | -1 929.60 | -1 262.32 | |
| Retained earnings | 298.15 | 298.15 | 298.15 | 298.15 | 834.17 |
| Profit of the financial year | 1 098.72 | 1 747.38 | 1 539.67 | 1 262.32 | 2 492.07 |
| Shareholders equity total | 1 551.87 | 2 200.53 | 1 992.82 | 2 315.47 | 3 545.22 |
| Provisions | 111.74 | 238.73 | 215.22 | 100.00 | 382.05 |
| Non-current leasing loans | 769.63 | 336.35 | 263.69 | 347.81 | |
| Non-current liabilities total | 769.63 | 336.35 | 263.69 | 347.81 | |
| Current loans from credit institutions | 102.60 | 681.29 | 770.63 | 735.34 | 280.69 |
| Current trade creditors | 305.89 | 708.88 | 726.91 | 595.17 | 1 586.12 |
| Current owed to group member | 431.49 | 41.20 | 375.53 | 132.70 | 108.89 |
| Short-term deferred tax liabilities | 303.98 | 389.40 | 543.93 | 240.91 | 81.24 |
| Other non-interest bearing current liabilities | 729.69 | 578.01 | 1 004.30 | 1 045.68 | 1 467.06 |
| Accruals and deferred income | 59.40 | ||||
| Current liabilities total | 1 873.66 | 2 398.78 | 3 480.69 | 2 749.80 | 3 524.00 |
| Balance sheet total (liabilities) | 4 306.91 | 5 174.39 | 5 952.42 | 5 513.08 | 7 451.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.