K.L.A. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21717002
Fagerdalen 18, 2950 Vedbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 218.47 | 34 826.16 | 35 796.49 | 34 458.65 | 40 987.71 |
Employee benefit expenses | -28 308.03 | -28 013.10 | |||
Total depreciation | -4 600.71 | -4 877.81 | |||
EBIT | -1 931.25 | 2 984.34 | 1 533.75 | 1 549.91 | 8 096.80 |
Other financial income | 44.28 | 168.87 | |||
Other financial expenses | -1 045.33 | -1 410.84 | |||
Income from other inv. held as non-curr. assets | 108.07 | 474.84 | |||
Pre-tax profit | -2 672.27 | - 747.89 | - 464.88 | 656.93 | 7 329.66 |
Income taxes | - 992.01 | -2 209.07 | |||
Net earnings | -2 672.27 | - 747.89 | - 464.88 | - 335.08 | 5 120.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 18 390.88 | 15 763.61 | |||
Intangible assets total | 18 390.88 | 15 763.61 | |||
Buildings | 7 782.58 | 7 338.41 | |||
Machinery and equipment | 8 131.65 | 6 997.90 | |||
Tangible assets total | 15 914.23 | 14 336.31 | |||
Investments total | 26 664.65 | 61 135.00 | 53 430.31 | ||
Non-current loans receivable | 2 446.23 | 2 921.07 | |||
Non-current other receivables | 1 381.82 | 1 328.30 | |||
Long term receivables total | 3 828.05 | 4 249.37 | |||
Finished products/goods | 11 242.23 | 11 742.25 | |||
Inventories total | 11 242.23 | 11 742.25 | |||
Current trade debtors | 72.18 | 164.59 | |||
Prepayments and accrued income | 292.33 | 356.14 | |||
Current other receivables | 758.26 | 1 028.81 | |||
Short term receivables total | 1 122.77 | 1 549.54 | |||
Other current investments | 210.14 | 260.14 | |||
Cash and bank deposits | 9 647.14 | 13 302.54 | |||
Cash and cash equivalents | 9 857.27 | 13 562.68 | |||
Balance sheet total (assets) | 26 664.65 | 61 135.00 | 53 430.31 | 60 355.44 | 61 203.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 19 286.45 | 18 538.56 | 15 073.68 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | 4 500.00 | |||
Retained earnings | 2 672.27 | 747.89 | 464.88 | 8 573.68 | 3 738.60 |
Profit of the financial year | -2 672.27 | - 747.89 | - 464.88 | - 335.08 | 5 120.59 |
Shareholders equity total | 19 286.45 | 18 538.56 | 15 073.68 | 11 738.60 | 13 859.19 |
Provisions | 518.70 | 506.05 | |||
Non-current leasing loans | 6 688.95 | 6 306.04 | |||
Non-current other liabilities | 20 077.84 | 22 628.98 | |||
Non-current deferred tax liabilities | 734.48 | 2 101.71 | |||
Non-current liabilities total | 27 501.27 | 31 036.73 | |||
Current loans from credit institutions | 1.76 | ||||
Advances received | 35.95 | 36.23 | |||
Current trade creditors | 9 410.49 | 9 377.98 | |||
Other non-interest bearing current liabilities | 11 148.66 | 6 387.59 | |||
Current liabilities total | 20 596.87 | 15 801.79 | |||
Balance sheet total (liabilities) | 19 286.45 | 18 538.56 | 15 073.68 | 60 355.44 | 61 203.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.