MODERN BY-PRODUCTS A/S — Credit Rating and Financial Key Figures

CVR number: 21631647
Vejlsøvej 51, 8600 Silkeborg
tel: 45827188

Credit rating

Company information

Official name
MODERN BY-PRODUCTS A/S
Personnel
14 persons
Established
1999
Company form
Limited company
Industry
  • Expand more icon46Wholesale trade, except of motor vehicles and motorcycles

About MODERN BY-PRODUCTS A/S

MODERN BY-PRODUCTS A/S (CVR number: 21631647) is a company from SILKEBORG. The company recorded a gross profit of 9124.9 kDKK in 2023. The operating profit was 214.5 kDKK, while net earnings were -91.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.9 %, which can be considered weak but Return on Equity (ROE) was -11.8 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 12 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. MODERN BY-PRODUCTS A/S's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit5 263.235 374.084 884.746 117.639 124.91
EBIT496.64406.31- 117.18172.36214.49
Net earnings373.61284.90- 113.84133.33-91.54
Shareholders equity total1 114.67799.57685.74819.07727.53
Balance sheet total (assets)2 745.652 643.763 790.765 883.756 081.95
Net debt- 182.18125.69649.193 481.532 998.51
Profitability
EBIT-%
ROA19.5 %15.1 %-3.6 %4.1 %3.9 %
ROE40.3 %29.8 %-15.3 %17.7 %-11.8 %
ROI42.7 %31.8 %-6.7 %6.2 %5.7 %
Economic value added (EVA)353.64269.11- 131.14115.66127.84
Solvency
Equity ratio40.6 %30.2 %18.1 %13.9 %12.0 %
Gearing18.3 %140.7 %427.6 %424.2 %
Relative net indebtedness %
Liquidity
Quick ratio0.41.10.40.20.7
Current ratio1.21.50.90.40.8
Cash and cash equivalents182.1820.96315.5720.6987.38
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingABBBBBBBBBBBB

Variable visualization

ROA:3.87%
Rating: 39/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:12.0%
Rating: 12/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Companies in the same industry

Build time: 2025-02-10T13:58:57.276Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.