Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSAKTIESELSKABET AF 15. JUNI1999 — Credit Rating and Financial Key Figures
CVR number: 21625582
Kongelysvej 11, 2820 Gentofte
tel: 39306089
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 445.43 | 7 888.79 | 9 028.83 | 8 842.32 | 6 531.68 |
| Total depreciation | -36.80 | ||||
| Reduction in value of non-current assets | 2 385.89 | 5 571.37 | -3 325.67 | -7 147.52 | 8 766.13 |
| EBIT | 10 794.52 | 13 460.16 | 5 703.16 | 1 694.81 | 15 297.81 |
| Other financial income | 1 559.56 | 499.77 | 335.16 | 412.89 | 581.31 |
| Other financial expenses | -3 315.18 | -3 420.58 | -4 093.27 | -5 391.77 | -7 208.23 |
| Income from other inv. held as non-curr. assets | 1 146.51 | 1 140.63 | |||
| Net income from associates (fin.) | 10 310.56 | 10 719.62 | 3 855.84 | - 189.07 | 1 737.38 |
| Pre-tax profit | 20 495.97 | 22 399.60 | 5 800.89 | -3 473.15 | 10 408.28 |
| Income taxes | -1 983.95 | -2 322.20 | - 435.86 | 720.66 | -1 916.72 |
| Net earnings | 18 512.02 | 20 077.40 | 5 365.03 | -2 752.49 | 8 491.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 170 572.49 | 176 143.86 | 174 368.18 | 167 620.67 | 176 511.80 |
| Tangible assets total | 170 572.49 | 176 143.86 | 174 368.18 | 167 620.67 | 176 511.80 |
| Holdings in group member companies | 16 529.47 | 19 062.65 | 19 487.27 | 32 054.15 | 35 835.59 |
| Participating interests | 50 439.17 | 52 895.61 | 79 860.64 | 97 310.50 | 90 714.09 |
| Investments total | 66 968.64 | 71 958.26 | 99 347.91 | 129 364.65 | 126 549.68 |
| Non-curr. owed by group member comp. | 416.60 | ||||
| Non-current loans receivable | 6 904.20 | 7 609.83 | |||
| Long term receivables total | 7 320.80 | 7 609.83 | |||
| Inventories total | |||||
| Current trade debtors | 231.63 | 136.88 | 160.62 | 231.12 | 283.90 |
| Current amounts owed by group member comp. | 7 758.10 | 11 731.43 | 13 723.02 | 13 936.53 | 10 643.99 |
| Current owed by particip. interest comp. | 17.60 | 311.92 | 69.73 | ||
| Prepayments and accrued income | 129.72 | 139.33 | 145.83 | 153.80 | 160.56 |
| Current other receivables | 266.02 | 75.36 | 0.97 | 45.47 | |
| Current deferred tax assets | 172.22 | ||||
| Short term receivables total | 8 403.07 | 12 394.91 | 14 030.45 | 14 366.92 | 11 330.40 |
| Other current investments | 2 400.00 | ||||
| Cash and cash equivalents | 2 400.00 | ||||
| Balance sheet total (assets) | 255 665.00 | 268 106.86 | 287 746.55 | 311 352.24 | 314 391.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 2 000.00 | 1 000.00 | ||
| Other reserves | 18 142.74 | 23 132.37 | 24 484.95 | 22 095.88 | 13 281.01 |
| Retained earnings | 63 775.67 | 75 298.07 | 93 022.88 | 100 776.99 | 106 839.36 |
| Profit of the financial year | 18 512.02 | 20 077.40 | 5 365.03 | -2 752.49 | 8 491.55 |
| Shareholders equity total | 106 930.43 | 121 007.84 | 124 372.86 | 120 620.37 | 129 111.92 |
| Provisions | 18 880.00 | 20 669.60 | 20 365.60 | 19 282.31 | 21 443.89 |
| Non-current loans from credit institutions | 95 599.09 | 93 458.41 | 86 311.90 | 79 034.75 | 79 743.65 |
| Non-current other liabilities | 4 756.49 | 4 821.34 | 3 978.76 | 4 219.45 | 4 170.28 |
| Non-current deferred tax liabilities | 1 116.38 | 31 143.38 | 31 170.38 | ||
| Non-current liabilities total | 100 355.58 | 98 279.75 | 91 407.03 | 114 397.58 | 115 084.31 |
| Current loans from credit institutions | 13 749.36 | 10 603.94 | 13 836.48 | 12 856.89 | 10 282.51 |
| Current trade creditors | 449.77 | 318.65 | 552.65 | 711.37 | 540.98 |
| Current owed to participating | 622.73 | ||||
| Current owed to group member | 2 566.94 | 15 437.77 | 18 468.72 | 16 281.28 | |
| Short-term deferred tax liabilities | 1 125.43 | 1 365.55 | 1 159.44 | 878.50 | |
| Other non-interest bearing current liabilities | 14 174.42 | 13 294.59 | 20 614.72 | 24 136.49 | 21 024.27 |
| Current liabilities total | 29 498.98 | 28 149.67 | 51 601.06 | 57 051.98 | 48 751.76 |
| Balance sheet total (liabilities) | 255 665.00 | 268 106.86 | 287 746.55 | 311 352.24 | 314 391.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.