Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

EJENDOMSAKTIESELSKABET AF 15. JUNI1999 — Credit Rating and Financial Key Figures

CVR number: 21625582
Kongelysvej 11, 2820 Gentofte
tel: 39306089
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit8 445.437 888.799 028.838 842.326 531.68
Total depreciation-36.80
Reduction in value of non-current assets2 385.895 571.37-3 325.67-7 147.528 766.13
EBIT10 794.5213 460.165 703.161 694.8115 297.81
Other financial income1 559.56499.77335.16412.89581.31
Other financial expenses-3 315.18-3 420.58-4 093.27-5 391.77-7 208.23
Income from other inv. held as non-curr. assets1 146.511 140.63
Net income from associates (fin.)10 310.5610 719.623 855.84- 189.071 737.38
Pre-tax profit20 495.9722 399.605 800.89-3 473.1510 408.28
Income taxes-1 983.95-2 322.20- 435.86720.66-1 916.72
Net earnings18 512.0220 077.405 365.03-2 752.498 491.55

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings170 572.49176 143.86174 368.18167 620.67176 511.80
Tangible assets total170 572.49176 143.86174 368.18167 620.67176 511.80
Holdings in group member companies16 529.4719 062.6519 487.2732 054.1535 835.59
Participating interests50 439.1752 895.6179 860.6497 310.5090 714.09
Investments total66 968.6471 958.2699 347.91129 364.65126 549.68
Non-curr. owed by group member comp.416.60
Non-current loans receivable6 904.207 609.83
Long term receivables total7 320.807 609.83
Inventories total
Current trade debtors231.63136.88160.62231.12283.90
Current amounts owed by group member comp.7 758.1011 731.4313 723.0213 936.5310 643.99
Current owed by particip. interest comp.17.60311.9269.73
Prepayments and accrued income129.72139.33145.83153.80160.56
Current other receivables266.0275.360.9745.47
Current deferred tax assets172.22
Short term receivables total8 403.0712 394.9114 030.4514 366.9211 330.40
Other current investments2 400.00
Cash and cash equivalents2 400.00
Balance sheet total (assets)255 665.00268 106.86287 746.55311 352.24314 391.88

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital500.00500.00500.00500.00500.00
Shares repurchased6 000.002 000.001 000.00
Other reserves18 142.7423 132.3724 484.9522 095.8813 281.01
Retained earnings63 775.6775 298.0793 022.88100 776.99106 839.36
Profit of the financial year18 512.0220 077.405 365.03-2 752.498 491.55
Shareholders equity total106 930.43121 007.84124 372.86120 620.37129 111.92
Provisions18 880.0020 669.6020 365.6019 282.3121 443.89
Non-current loans from credit institutions95 599.0993 458.4186 311.9079 034.7579 743.65
Non-current other liabilities4 756.494 821.343 978.764 219.454 170.28
Non-current deferred tax liabilities1 116.3831 143.3831 170.38
Non-current liabilities total100 355.5898 279.7591 407.03114 397.58115 084.31
Current loans from credit institutions13 749.3610 603.9413 836.4812 856.8910 282.51
Current trade creditors449.77318.65552.65711.37540.98
Current owed to participating622.73
Current owed to group member2 566.9415 437.7718 468.7216 281.28
Short-term deferred tax liabilities1 125.431 365.551 159.44878.50
Other non-interest bearing current liabilities14 174.4213 294.5920 614.7224 136.4921 024.27
Current liabilities total29 498.9828 149.6751 601.0657 051.9848 751.76
Balance sheet total (liabilities)255 665.00268 106.86287 746.55311 352.24314 391.88
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.