Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJORT KNUDSEN A/S — Credit Rating and Financial Key Figures
CVR number: 21620998
Stabelhøjvej 1, Lyne 6880 Tarm
tel: 75250444
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 792.07 | 786.17 | 810.94 | 836.64 | 869.32 |
| Other operating income | 2.64 | 3.42 | |||
| Costs of manufacturing | - 411.59 | - 416.68 | |||
| External services | - 151.89 | - 132.90 | |||
| Gross profit | 257.69 | 205.66 | 264.69 | 275.81 | 323.16 |
| Employee benefit expenses | - 207.06 | - 229.95 | |||
| Total depreciation | -20.21 | -20.18 | |||
| EBIT | 49.03 | 2.37 | 55.42 | 48.53 | 73.04 |
| Other financial income | 28.32 | 3.17 | |||
| Other financial expenses | -31.11 | -17.96 | |||
| Pre-tax profit | 34.64 | -14.13 | 43.46 | 45.75 | 58.25 |
| Income taxes | -10.43 | -10.99 | |||
| Net earnings | 34.64 | -14.13 | 43.46 | 35.32 | 47.26 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.24 | 1.93 | |||
| Goodwill | 0.34 | 0.22 | |||
| Intangible assets total | 0.58 | 2.15 | |||
| Land and waters | 121.78 | 112.51 | |||
| Buildings | 24.68 | 25.82 | |||
| Machinery and equipment | 19.41 | 23.60 | |||
| Advance payments and construction in progress | 8.98 | 4.13 | |||
| Tangible assets total | 174.85 | 166.06 | |||
| Investments total | 543.25 | 517.34 | 533.52 | ||
| Non-current loans receivable | 0.01 | 0.01 | |||
| Long term receivables total | 0.01 | 0.01 | |||
| Semifinished products | 66.01 | 67.23 | |||
| Raw materials and consumables | 110.76 | 106.66 | |||
| Finished products/goods | 57.62 | 65.46 | |||
| Advance payments | 2.24 | 0.28 | |||
| Inventories total | 236.63 | 239.64 | |||
| Current trade debtors | 74.87 | 63.69 | |||
| Current amounts owed by group member comp. | 2.34 | 4.17 | |||
| Prepayments and accrued income | 2.72 | 4.52 | |||
| Current other receivables | 22.68 | 19.58 | |||
| Current deferred tax assets | 8.85 | 8.42 | |||
| Short term receivables total | 111.46 | 100.39 | |||
| Cash and bank deposits | 12.36 | 19.06 | |||
| Cash and cash equivalents | 12.36 | 19.06 | |||
| Balance sheet total (assets) | 543.25 | 517.34 | 533.52 | 535.88 | 527.32 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 224.75 | 186.98 | 244.24 | 0.90 | 0.90 |
| Shares repurchased | 15.80 | 48.00 | |||
| Other reserves | -41.08 | -71.91 | |||
| Retained earnings | -34.64 | 14.13 | -43.46 | 248.65 | 236.98 |
| Profit of the financial year | 34.64 | -14.13 | 43.46 | 35.32 | 47.26 |
| Shareholders equity total | 224.75 | 186.98 | 244.24 | 259.59 | 261.22 |
| Provisions | 9.55 | 9.38 | |||
| Non-current loans from credit institutions | 28.74 | 21.00 | |||
| Non-current leasing loans | 2.03 | 2.97 | |||
| Non-current liabilities total | 30.78 | 23.97 | |||
| Current loans from credit institutions | 173.27 | 168.76 | |||
| Advances received | 1.76 | 1.78 | |||
| Current trade creditors | 27.78 | 24.25 | |||
| Short-term deferred tax liabilities | 3.75 | 2.25 | |||
| Other non-interest bearing current liabilities | 29.39 | 35.70 | |||
| Current liabilities total | 235.96 | 232.75 | |||
| Balance sheet total (liabilities) | 224.75 | 186.98 | 244.24 | 535.88 | 527.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.