EUROPEAN HOUSE OF QUALITY ApS
CVR number: 21477273
Morbærvænget 16, 8340 Malling
tel: 86933321
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 779.97 | 1 813.87 | 1 715.29 | 1 957.38 | 1 667.91 |
| Employee benefit expenses | - 763.69 | - 583.31 | - 507.35 | - 553.47 | - 566.62 |
| EBIT | 1 016.28 | 1 230.56 | 1 207.93 | 1 403.90 | 1 101.29 |
| Other financial income | 0.06 | 27.95 | |||
| Other financial expenses | -19.12 | -35.34 | -7.57 | -30.87 | -13.17 |
| Income from other inv. held as non-curr. assets | 10.05 | 6.05 | 7.40 | 4.94 | 5.63 |
| Pre-tax profit | 1 007.21 | 1 201.27 | 1 207.83 | 1 377.97 | 1 121.70 |
| Income taxes | - 223.32 | - 264.26 | - 264.46 | - 303.18 | - 249.89 |
| Net earnings | 783.89 | 937.00 | 943.36 | 1 074.79 | 871.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 438.12 | 585.19 | 785.17 | 458.83 | 247.41 |
| Current other receivables | 5.15 | 200.06 | |||
| Current deferred tax assets | 0.68 | ||||
| Short term receivables total | 438.12 | 590.34 | 985.24 | 458.83 | 248.09 |
| Other current investments | 144.00 | 115.46 | 119.29 | 110.74 | 114.15 |
| Cash and bank deposits | 1 174.75 | 1 314.22 | 939.50 | 1 728.11 | 1 272.74 |
| Cash and cash equivalents | 1 318.75 | 1 429.68 | 1 058.79 | 1 838.84 | 1 386.89 |
| Balance sheet total (assets) | 1 756.87 | 2 020.02 | 2 044.03 | 2 297.68 | 1 634.98 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 784.10 | 937.00 | 943.00 | 1 074.00 | 871.00 |
| Retained earnings | - 781.55 | - 934.67 | - 940.66 | -1 071.30 | - 867.51 |
| Profit of the financial year | 783.89 | 937.00 | 943.36 | 1 074.79 | 871.81 |
| Shareholders equity total | 986.44 | 1 139.34 | 1 145.70 | 1 277.49 | 1 075.30 |
| Provisions | 0.00 | -0.00 | -0.00 | ||
| Non-current deferred tax liabilities | 195.65 | 235.93 | 230.22 | 185.65 | |
| Non-current liabilities total | 195.65 | 235.93 | 230.22 | 185.65 | |
| Current trade creditors | 303.70 | 403.83 | 354.75 | 291.20 | 79.19 |
| Short-term deferred tax liabilities | 453.32 | ||||
| Other non-interest bearing current liabilities | 271.08 | 240.92 | 313.36 | 275.67 | 294.84 |
| Current liabilities total | 574.79 | 644.74 | 668.11 | 1 020.19 | 374.03 |
| Balance sheet total (liabilities) | 1 756.87 | 2 020.02 | 2 044.03 | 2 297.68 | 1 634.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.