CRH CONCRETE A/S — Credit Rating and Financial Key Figures
CVR number: 21474878
Vestergade 25, Dåstrup 4130 Viby Sjælland
tel: 76377001
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 078.78 | 1 734.30 | 1 817.88 | 2 035.14 | 1 938.49 |
Other operating income | 1.13 | 1.34 | |||
Costs of manufacturing | -1 781.80 | -1 625.74 | |||
Gross profit | 2 078.78 | 1 734.30 | 1 817.88 | 253.34 | 312.75 |
Costs of management | -91.31 | - 101.02 | |||
Costs of distribution | -28.46 | -30.95 | |||
Wages and salaries | - 668.85 | - 607.48 | |||
Social security expenses | -54.27 | -56.52 | |||
EBIT | 281.91 | 234.93 | 145.15 | 134.71 | 182.12 |
Other financial income | 9.55 | 11.21 | |||
Other financial expenses | -2.13 | -1.71 | |||
Net income from associates (fin.) | -1.55 | ||||
Pre-tax profit | 222.94 | 190.67 | 120.27 | 140.58 | 191.62 |
Income taxes | -32.74 | -40.52 | |||
Net earnings | 222.94 | 190.67 | 120.27 | 107.84 | 151.10 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 159.18 | 154.27 | |||
Buildings | 125.57 | 142.61 | |||
Machinery and equipment | 3.59 | 3.83 | |||
Tangible assets total | 288.35 | 300.71 | |||
Other receivables | 1 396.35 | 1 459.22 | 1 512.99 | ||
Investments total | 1 396.35 | 1 459.22 | 1 512.99 | ||
Non-current other receivables | 0.03 | 0.03 | |||
Long term receivables total | 0.03 | 0.03 | |||
Semifinished products | 0.28 | 0.04 | |||
Raw materials and consumables | 107.67 | 69.26 | |||
Inventories total | 107.95 | 69.31 | |||
Current trade debtors | 287.19 | 212.55 | |||
Current amounts owed by group member comp. | 824.40 | 1 034.77 | |||
Prepayments and accrued income | 2.57 | 6.50 | |||
Current other receivables | 1.84 | 6.81 | |||
Current deferred tax assets | 25.54 | ||||
Short term receivables total | 1 141.55 | 1 260.63 | |||
Cash and bank deposits | 0.04 | 0.01 | |||
Cash and cash equivalents | 0.04 | 0.01 | |||
Balance sheet total (assets) | 1 396.35 | 1 459.22 | 1 512.99 | 1 537.91 | 1 630.68 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 579.76 | 620.43 | 590.70 | 75.00 | 75.00 |
Retained earnings | - 222.94 | - 190.67 | - 120.27 | 415.70 | 523.54 |
Profit of the financial year | 222.94 | 190.67 | 120.27 | 107.84 | 151.10 |
Shareholders equity total | 579.76 | 620.43 | 590.70 | 598.54 | 749.64 |
Provisions | 110.58 | 157.68 | |||
Non-current leasing loans | 4.98 | 8.93 | |||
Non-current liabilities total | 4.98 | 8.93 | |||
Current loans from credit institutions | 6.72 | 6.60 | |||
Advances received | 390.48 | 292.62 | |||
Current trade creditors | 283.53 | 273.86 | |||
Current owed to group member | 7.66 | 54.07 | |||
Short-term deferred tax liabilities | 1.52 | 16.13 | |||
Other non-interest bearing current liabilities | 133.90 | 71.14 | |||
Current liabilities total | 823.82 | 714.43 | |||
Balance sheet total (liabilities) | 579.76 | 620.43 | 590.70 | 1 537.91 | 1 630.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.