BRANDT A/S — Credit Rating and Financial Key Figures
CVR number: 21438790
Formervej 6, 6800 Varde
tel: 75211603
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 979.00 | 40 728.00 | 35 514.00 | 29 750.59 | 35 794.79 |
| Employee benefit expenses | -20 837.50 | -22 320.29 | |||
| Total depreciation | -4 368.01 | -4 394.23 | |||
| EBIT | 9 468.00 | 12 533.00 | 8 955.00 | 4 545.08 | 9 080.27 |
| Other financial income | 5.22 | ||||
| Other financial expenses | -2 855.23 | -2 498.22 | |||
| Pre-tax profit | 6 987.00 | 9 161.00 | 5 337.00 | 1 695.07 | 6 582.05 |
| Income taxes | - 385.53 | -1 091.41 | |||
| Net earnings | 6 987.00 | 9 161.00 | 5 337.00 | 1 309.55 | 5 490.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 655.10 | 1 100.12 | |||
| Intangible assets total | 1 655.10 | 1 100.12 | |||
| Land and waters | 34 897.55 | 34 054.46 | |||
| Buildings | 23 191.40 | 22 556.05 | |||
| Machinery and equipment | 1 223.91 | 907.98 | |||
| Tangible assets total | 59 312.85 | 57 518.49 | |||
| Investments total | 70 342.00 | 136 437.00 | 111 281.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 15 699.01 | 22 387.41 | |||
| Finished products/goods | 10 652.83 | 18 113.50 | |||
| Advance payments | 2 029.15 | ||||
| Inventories total | 26 351.83 | 42 530.05 | |||
| Current trade debtors | 6 113.37 | 8 926.38 | |||
| Current amounts owed by group member comp. | 733.62 | ||||
| Prepayments and accrued income | 197.34 | 84.89 | |||
| Current other receivables | 173.70 | 173.70 | |||
| Short term receivables total | 6 484.41 | 9 918.60 | |||
| Cash and bank deposits | 565.47 | 0.51 | |||
| Cash and cash equivalents | 565.47 | 0.51 | |||
| Balance sheet total (assets) | 70 342.00 | 136 437.00 | 111 281.00 | 94 369.67 | 111 067.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 20 650.00 | 29 810.00 | 35 147.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 500.00 | ||||
| Retained earnings | -6 987.00 | -9 161.00 | -5 337.00 | 34 147.03 | 31 956.57 |
| Profit of the financial year | 6 987.00 | 9 161.00 | 5 337.00 | 1 309.55 | 5 490.63 |
| Shareholders equity total | 20 650.00 | 29 810.00 | 35 147.00 | 36 456.57 | 41 947.21 |
| Provisions | 3 305.03 | 2 978.00 | |||
| Non-current loans from credit institutions | 12 627.78 | 11 897.09 | |||
| Non-current leasing loans | 15 153.48 | 13 534.37 | |||
| Non-current deferred tax liabilities | 1 418.45 | ||||
| Non-current liabilities total | 27 781.26 | 26 849.91 | |||
| Current loans from credit institutions | 12 775.28 | 23 586.97 | |||
| Current trade creditors | 7 304.52 | 8 189.72 | |||
| Current owed to group member | 559.11 | 395.42 | |||
| Short-term deferred tax liabilities | 338.81 | 338.81 | |||
| Other non-interest bearing current liabilities | 5 849.07 | 6 781.74 | |||
| Current liabilities total | 26 826.80 | 39 292.67 | |||
| Balance sheet total (liabilities) | 20 650.00 | 29 810.00 | 35 147.00 | 94 369.67 | 111 067.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.