Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLGER LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21415537
Nystedvej 2, Dejbjerg 6900 Skjern
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -46.30 | -46.30 | -46.45 | -47.68 | -71.41 |
| EBIT | -46.30 | -46.30 | -46.45 | -47.68 | -71.41 |
| Other financial income | 1 101.96 | 840.04 | 1 317.23 | 1 350.50 | 1 203.18 |
| Other financial expenses | -6.49 | -11.20 | -38.16 | -6.92 | -2.39 |
| Net income from associates (fin.) | 5 319.97 | 4 068.04 | 3 741.52 | 2 831.67 | 151.94 |
| Pre-tax profit | 6 369.14 | 4 850.58 | 4 974.15 | 4 127.56 | 1 281.31 |
| Income taxes | - 230.80 | - 173.02 | - 279.55 | - 286.61 | - 248.97 |
| Net earnings | 6 138.34 | 4 677.56 | 4 694.60 | 3 840.95 | 1 032.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 766.51 | 7 945.16 | 8 830.16 | 2 179.00 | 2 494.02 |
| Participating interests | 15 049.87 | 15 332.46 | 15 619.33 | 24 045.33 | 8 210.86 |
| Investments total | 21 816.38 | 23 277.62 | 24 449.49 | 26 224.32 | 10 704.88 |
| Non-curr. owed by group member comp. | 6 500.00 | 6 500.00 | 6 500.00 | 5 200.70 | 7 200.70 |
| Non-curr. owed by particip. interest comp. | 3 750.00 | 5 750.00 | 7 250.00 | 12 750.00 | 7 250.00 |
| Non-current loans receivable | 1 659.52 | 1 808.09 | 2 393.82 | 2 886.68 | 105.00 |
| Non-current other receivables | 631.54 | 631.54 | 631.54 | ||
| Long term receivables total | 12 541.06 | 14 689.63 | 16 775.36 | 20 837.39 | 14 555.70 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 22 503.46 | 24 582.75 | 29 339.40 | 102.96 | 262.74 |
| Current owed by particip. interest comp. | 15 068.20 | 18 092.00 | |||
| Current other receivables | 9 930.54 | 9 741.95 | 6 491.72 | 6 253.90 | 15 091.72 |
| Current deferred tax assets | 468.94 | 1 242.41 | 563.63 | 470.11 | 154.94 |
| Short term receivables total | 32 902.95 | 35 567.12 | 36 394.75 | 21 895.16 | 33 601.39 |
| Other current investments | 3 292.92 | ||||
| Cash and bank deposits | 425.21 | 462.34 | 377.80 | 6 779.65 | 6 354.01 |
| Cash and cash equivalents | 425.21 | 462.34 | 377.80 | 6 779.65 | 9 646.94 |
| Balance sheet total (assets) | 67 685.59 | 73 996.71 | 77 997.40 | 75 736.52 | 68 508.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 57.20 | 1 000.00 | 2 000.00 | 10 800.00 | 1 725.00 |
| Other reserves | 12 491.40 | 13 952.64 | 15 124.51 | 11 251.49 | |
| Retained earnings | 47 466.26 | 51 836.55 | 53 472.59 | 48 221.41 | 64 615.27 |
| Profit of the financial year | 6 138.34 | 4 677.56 | 4 694.60 | 3 840.95 | 1 032.34 |
| Shareholders equity total | 67 153.19 | 72 466.76 | 76 291.70 | 75 113.86 | 68 372.61 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 488.33 | 1 485.95 | 1 661.69 | 578.66 | 92.30 |
| Other non-interest bearing current liabilities | 44.07 | 44.00 | 44.00 | 44.00 | 44.00 |
| Current liabilities total | 532.40 | 1 529.95 | 1 705.69 | 622.66 | 136.30 |
| Balance sheet total (liabilities) | 67 685.59 | 73 996.71 | 77 997.40 | 75 736.52 | 68 508.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.