EJENDOMSSELSKABET NYHOLMVEJ. HOLSTEBRO ApS — Credit Rating and Financial Key Figures
CVR number: 21370290
Ved Fjorden 2 B, 7600 Struer
jn@vvfj.dk
tel: 21417503
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 572.71 | 5 807.78 | 5 862.55 | 6 262.08 | 6 980.28 |
Employee benefit expenses | -1 349.52 | -1 230.14 | -1 486.50 | -1 421.09 | -1 234.94 |
Total depreciation | -56.84 | -1 166.88 | -1 110.03 | -1 108.02 | -1 110.33 |
Reduction in value of non-current assets | 279.16 | ||||
EBIT | 4 445.51 | 3 410.76 | 3 266.03 | 3 732.97 | 4 635.02 |
Other financial income | 660.26 | 693.70 | 844.18 | 8 827.72 | 2 028.44 |
Other financial expenses | -1 174.60 | - 739.95 | - 781.22 | -1 342.16 | -2 178.99 |
Net income from associates (fin.) | 4 181.85 | 3 880.17 | -1 584.42 | -14 724.15 | -9 206.31 |
Pre-tax profit | 8 113.02 | 7 244.68 | 1 744.57 | -3 505.62 | -4 721.85 |
Income taxes | - 869.63 | - 740.16 | - 764.65 | -2 467.79 | -1 062.97 |
Net earnings | 7 243.40 | 6 504.52 | 979.92 | -5 973.41 | -5 784.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 84 919.00 | 56 009.88 | 54 899.86 | 53 791.83 | 52 765.39 |
Machinery and equipment | 56.85 | ||||
Tangible assets total | 84 975.84 | 56 009.88 | 54 899.86 | 53 791.83 | 52 765.39 |
Holdings in group member companies | 35 264.18 | 37 599.57 | 39 241.82 | 27 866.50 | 28 599.08 |
Investments total | 35 264.18 | 37 599.57 | 39 241.82 | 27 866.50 | 28 599.08 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 249.81 | ||||
Current amounts owed by group member comp. | 36 568.19 | 36 635.48 | 37 598.53 | 39 510.84 | 39 330.71 |
Prepayments and accrued income | 132.71 | 89.67 | 65.21 | ||
Current deferred tax assets | 2 020.22 | ||||
Short term receivables total | 36 700.90 | 38 995.18 | 37 663.74 | 39 510.84 | 39 330.71 |
Cash and bank deposits | 8.03 | 7.04 | 6.81 | 10.13 | 8.71 |
Cash and cash equivalents | 8.03 | 7.04 | 6.81 | 10.13 | 8.71 |
Balance sheet total (assets) | 156 948.96 | 132 611.68 | 131 812.22 | 121 179.31 | 120 703.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 |
Retained earnings | 74 860.60 | 57 876.13 | 65 607.32 | 67 936.07 | 62 701.56 |
Profit of the financial year | 7 243.40 | 6 504.52 | 979.92 | -5 973.41 | -5 784.81 |
Shareholders equity total | 97 103.99 | 79 380.65 | 81 587.24 | 76 962.67 | 71 916.75 |
Provisions | 7 598.89 | 1 613.00 | 1 775.00 | 1 899.00 | 2 033.00 |
Non-current loans from credit institutions | 45 312.75 | 42 959.03 | 40 581.08 | 33 075.85 | 31 650.37 |
Non-current other liabilities | 337.73 | 337.73 | 337.73 | 337.73 | 337.73 |
Non-current deferred tax liabilities | 54.63 | ||||
Non-current liabilities total | 45 705.10 | 43 296.75 | 40 918.81 | 33 413.58 | 31 988.10 |
Current loans from credit institutions | 3 185.47 | 2 505.23 | 5 400.97 | 4 581.25 | 11 661.98 |
Current trade creditors | 38.49 | 146.60 | 110.80 | 75.91 | 80.42 |
Current owed to participating | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
Current owed to group member | 486.57 | 960.77 | 1 163.31 | 1 513.13 | |
Short-term deferred tax liabilities | 440.57 | 2 630.27 | 585.28 | 2 543.40 | 906.95 |
Other non-interest bearing current liabilities | 2 389.55 | 3 038.85 | 473.02 | 539.88 | 603.23 |
Current liabilities total | 6 540.98 | 8 321.28 | 7 531.18 | 8 904.06 | 14 766.05 |
Balance sheet total (liabilities) | 156 948.96 | 132 611.68 | 131 812.22 | 121 179.31 | 120 703.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.