Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. RUGLYKKE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21309834
Ny Sandfeldvej 66, 7330 Brande
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 402.46 | 403.53 | 381.44 | 563.77 | 602.76 |
| Employee benefit expenses | - 392.39 | - 242.65 | - 182.57 | - 555.17 | - 428.84 |
| Reduction in value of non-current assets | 36.68 | - 223.41 | -30.05 | ||
| EBIT | 10.07 | 160.88 | 198.87 | 8.60 | 173.91 |
| Other financial income | 16.50 | 110.50 | 22.64 | 88.74 | 24.83 |
| Other financial expenses | - 136.75 | - 319.51 | - 215.78 | - 223.01 | - 183.17 |
| Net income from associates (fin.) | 23.28 | 27.25 | 18.79 | -14.37 | - 122.97 |
| Pre-tax profit | -86.90 | -20.89 | 24.52 | - 140.05 | - 107.40 |
| Income taxes | 36.27 | -71.54 | - 129.00 | ||
| Net earnings | -50.63 | -92.42 | 24.52 | - 140.05 | - 236.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 37.28 | 37.28 | 48.70 | 6.33 | |
| Participating interests | 26.55 | 53.80 | 81.57 | 822.29 | 705.65 |
| Investments total | 63.83 | 91.08 | 130.27 | 828.62 | 705.65 |
| Non-current loans receivable | 994.82 | 994.82 | 1 030.09 | 1 046.51 | 328.17 |
| Non-current other receivables | 31.19 | 34.31 | 34.31 | 274.25 | |
| Long term receivables total | 1 026.01 | 1 029.13 | 1 064.40 | 1 320.75 | 328.17 |
| Finished products/goods | 172.45 | ||||
| Inventories total | 172.45 | ||||
| Current amounts owed by group member comp. | 239.50 | 244.50 | 249.50 | ||
| Current owed by particip. interest comp. | 291.94 | 297.78 | 312.67 | 337.66 | 364.46 |
| Current other receivables | 92.00 | 183.40 | 236.58 | 210.41 | 184.29 |
| Current deferred tax assets | 255.60 | 182.26 | 179.00 | 179.00 | 50.00 |
| Short term receivables total | 639.54 | 663.44 | 967.75 | 971.57 | 848.25 |
| Other current investments | 502.78 | 349.03 | 213.91 | 154.25 | 38.52 |
| Cash and bank deposits | 0.02 | 36.92 | |||
| Cash and cash equivalents | 502.80 | 349.03 | 250.84 | 154.25 | 38.52 |
| Balance sheet total (assets) | 2 404.63 | 2 132.68 | 2 413.26 | 3 275.20 | 1 920.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 13.80 | 32.59 | 32.30 | ||
| Retained earnings | 642.52 | 578.09 | 466.88 | 491.69 | 383.94 |
| Profit of the financial year | -50.63 | -92.42 | 24.52 | - 140.05 | - 236.40 |
| Shareholders equity total | 716.90 | 624.47 | 648.99 | 508.94 | 272.54 |
| Non-current deferred tax liabilities | 670.00 | 582.50 | |||
| Non-current liabilities total | 670.00 | 582.50 | |||
| Current loans from credit institutions | 1 488.57 | 1 294.65 | 1 066.54 | 1 491.81 | 533.10 |
| Current trade creditors | 26.75 | 142.57 | 10.78 | 48.95 | |
| Current owed to participating | 135.04 | 182.30 | 433.22 | 459.57 | 435.37 |
| Other non-interest bearing current liabilities | 64.13 | 4.51 | 121.95 | 134.10 | 48.13 |
| Current liabilities total | 1 687.74 | 1 508.21 | 1 764.27 | 2 096.26 | 1 065.55 |
| Balance sheet total (liabilities) | 2 404.63 | 2 132.68 | 2 413.26 | 3 275.20 | 1 920.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.