Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KHF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21270946
Voerbjergvej 27, 9400 Nørresundby
lmi@frugtkarl.dk
tel: 41810016
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -77.85 | - 248.00 | |||
| Gross profit | -66.25 | - 114.68 | - 100.62 | -77.85 | - 248.00 |
| EBIT | -66.25 | - 114.68 | - 100.62 | -77.85 | - 248.00 |
| Other financial income | 1 504.22 | 1 936.33 | 2 303.57 | 2 589.50 | 1 999.49 |
| Other financial expenses | - 804.75 | -1 868.02 | -1 981.74 | -1 641.90 | -1 372.52 |
| Reduction non-current investment assets | -2 473.69 | - 533.21 | |||
| Net income from associates (fin.) | 2 087.75 | 14 188.32 | 9 335.96 | 9 042.39 | 3 692.58 |
| Pre-tax profit | 2 720.97 | 14 141.95 | 9 557.18 | 7 438.45 | 3 538.35 |
| Income taxes | - 278.67 | - 134.48 | - 533.65 | - 312.39 | - 103.15 |
| Net earnings | 2 442.30 | 14 007.47 | 9 023.53 | 7 126.06 | 3 435.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 37 426.09 | 63 249.50 | 67 496.50 | 72 069.08 | 97 446.68 |
| Participating interests | 12 145.13 | 28 970.33 | 30 806.42 | 35 664.31 | 3 983.42 |
| Investments total | 49 571.23 | 92 219.83 | 98 302.92 | 107 733.39 | 101 430.10 |
| Non-curr. owed by particip. interest comp. | 10 000.00 | 9 000.00 | 8 000.00 | ||
| Non-current loans receivable | 8 581.21 | 2 500.00 | 2 500.00 | 1 395.15 | 1 395.15 |
| Non-current other receivables | 27 433.40 | ||||
| Long term receivables total | 8 581.21 | 12 500.00 | 11 500.00 | 9 395.15 | 28 828.56 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 053.13 | 1 036.78 | 1 676.85 | 2 127.77 | 2 744.79 |
| Current owed by particip. interest comp. | 26 297.21 | 21 017.58 | 22 968.95 | 26 038.05 | 2 363.39 |
| Current other receivables | 18 296.72 | 6 808.46 | 6 593.65 | 6 462.55 | 18 618.21 |
| Current deferred tax assets | 1 225.27 | 1 357.05 | 1 439.72 | 1 125.67 | 1 001.90 |
| Short term receivables total | 49 872.33 | 30 219.87 | 32 679.17 | 35 754.04 | 24 728.28 |
| Other current investments | 382.56 | 414.22 | 348.59 | 460.30 | 891.02 |
| Cash and bank deposits | 640.21 | 659.73 | 88.19 | ||
| Cash and cash equivalents | 382.56 | 414.22 | 988.80 | 1 120.03 | 979.21 |
| Balance sheet total (assets) | 108 407.32 | 135 353.92 | 143 470.89 | 154 002.61 | 155 966.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 137.70 | 137.70 | 137.70 | 137.70 |
| Shares repurchased | 113.00 | 117.80 | 257.00 | ||
| Other reserves | 38 306.38 | 59 336.98 | 67 626.03 | 77 158.02 | 54 259.43 |
| Retained earnings | 41 886.45 | 40 603.95 | 46 846.14 | 47 045.76 | 76 537.40 |
| Profit of the financial year | 2 442.30 | 14 007.47 | 9 023.53 | 7 126.06 | 3 435.20 |
| Shareholders equity total | 82 873.12 | 114 086.11 | 123 751.20 | 131 467.54 | 134 626.72 |
| Provisions | 413.35 | 1 328.69 | 470.07 | 487.28 | 531.25 |
| Non-current owed to group member | 64.26 | 18.41 | |||
| Non-current deferred tax liabilities | 667.55 | 905.37 | 952.36 | 661.66 | 342.75 |
| Non-current liabilities total | 731.81 | 923.78 | 952.36 | 661.66 | 342.75 |
| Current loans from credit institutions | 3 439.44 | 2 622.32 | 3 745.82 | 2 886.08 | 3 743.08 |
| Current trade creditors | 62.50 | 68.50 | 68.50 | ||
| Current owed to participating | 3 132.49 | 2 847.47 | 2 370.89 | 2 366.28 | 1 796.17 |
| Current owed to group member | 1 335.57 | 2 423.49 | 801.66 | 2 613.16 | 2 581.07 |
| Short-term deferred tax liabilities | 695.63 | 689.35 | 950.70 | 961.64 | 515.31 |
| Other non-interest bearing current liabilities | 15 723.41 | 10 364.21 | 10 359.70 | 12 558.97 | 11 829.78 |
| Current liabilities total | 24 389.04 | 19 015.34 | 18 297.27 | 21 386.13 | 20 465.41 |
| Balance sheet total (liabilities) | 108 407.32 | 135 353.92 | 143 470.89 | 154 002.61 | 155 966.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.