F. S. RØRMONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 21253871
Præstehøjen 2, 4872 Idestrup
tel: 54148449
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 383.80 | 40.29 | 204.09 | 416.98 | 100.29 |
| Employee benefit expenses | - 292.19 | - 120.01 | - 311.71 | - 317.74 | - 363.98 |
| Total depreciation | -51.25 | -51.25 | -59.05 | -47.90 | -28.65 |
| EBIT | 40.36 | - 130.97 | - 166.67 | 51.35 | - 292.34 |
| Other financial income | 0.64 | 0.85 | 1.05 | 1.31 | |
| Other financial expenses | -8.60 | -1.75 | -6.66 | -15.95 | -19.03 |
| Pre-tax profit | 31.76 | - 132.09 | - 172.48 | 36.44 | - 310.06 |
| Income taxes | -6.56 | 29.06 | 37.95 | -8.02 | 59.74 |
| Net earnings | 25.19 | - 103.03 | - 134.53 | 28.42 | - 250.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 666.72 | 1 648.47 | 1 630.22 | 1 611.97 | 1 593.72 |
| Machinery and equipment | 85.25 | 52.25 | 63.45 | 33.80 | 23.40 |
| Tangible assets total | 1 751.97 | 1 700.72 | 1 693.67 | 1 645.77 | 1 617.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 302.50 | 221.31 | 89.25 | 60.14 | 126.19 |
| Current amounts owed by group member comp. | 24.62 | 32.10 | 40.02 | 48.45 | |
| Prepayments and accrued income | 13.97 | ||||
| Current other receivables | 11.82 | 11.82 | 6.83 | ||
| Current deferred tax assets | 54.48 | 83.53 | 121.48 | 113.46 | 173.21 |
| Short term receivables total | 356.98 | 329.47 | 254.65 | 225.44 | 368.65 |
| Cash and bank deposits | 14.70 | ||||
| Cash and cash equivalents | 14.70 | ||||
| Balance sheet total (assets) | 2 123.64 | 2 030.18 | 1 948.32 | 1 871.21 | 1 985.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 653.32 | 1 678.51 | 1 575.48 | 1 440.95 | 1 469.37 |
| Profit of the financial year | 25.19 | - 103.03 | - 134.53 | 28.42 | - 250.31 |
| Shareholders equity total | 1 803.51 | 1 700.48 | 1 565.95 | 1 594.37 | 1 344.06 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 141.87 | 287.13 | 113.57 | 311.73 | |
| Current trade creditors | 1.06 | 1.06 | 11.00 | 15.63 | 13.00 |
| Current owed to group member | 13.03 | ||||
| Other non-interest bearing current liabilities | 306.05 | 186.78 | 84.24 | 147.64 | 316.98 |
| Current liabilities total | 320.13 | 329.70 | 382.37 | 276.84 | 641.71 |
| Balance sheet total (liabilities) | 2 123.64 | 2 030.18 | 1 948.32 | 1 871.21 | 1 985.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.