BRUUNS AUTOLAKERING A/S — Credit Rating and Financial Key Figures
CVR number: 21225339
Thurøvej 3, 9500 Hobro
bruunsautolakering@pc.dk
tel: 98525064
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 950.26 | 2 374.92 | 3 064.01 | 2 928.24 | 2 644.06 |
| Employee benefit expenses | -2 346.56 | -2 260.23 | -2 407.14 | -2 341.23 | -2 360.83 |
| Other operating expenses | -7.99 | - 153.63 | -84.34 | ||
| Total depreciation | -17.90 | -17.90 | -17.90 | -25.45 | -24.06 |
| EBIT | 585.80 | 96.79 | 630.98 | 407.93 | 174.82 |
| Other financial income | 36.78 | 31.19 | 3.73 | 89.81 | 87.04 |
| Other financial expenses | -46.77 | -36.51 | - 157.07 | -53.90 | -37.21 |
| Pre-tax profit | 575.80 | 91.47 | 477.64 | 443.84 | 224.65 |
| Income taxes | - 135.85 | -21.59 | - 105.36 | - 102.22 | -49.64 |
| Net earnings | 439.96 | 69.88 | 372.28 | 341.62 | 175.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 741.48 | 723.58 | 705.68 | 688.70 | 671.72 |
| Machinery and equipment | 241.42 | ||||
| Tangible assets total | 741.48 | 723.58 | 705.68 | 930.12 | 671.72 |
| Investments total | |||||
| Non-current loans receivable | 225.96 | 201.93 | 205.35 | 218.26 | 218.26 |
| Long term receivables total | 225.96 | 201.93 | 205.35 | 218.26 | 218.26 |
| Raw materials and consumables | 282.13 | 356.13 | 308.05 | 152.74 | 205.18 |
| Inventories total | 282.13 | 356.13 | 308.05 | 152.74 | 205.18 |
| Current trade debtors | 460.43 | 489.55 | 405.41 | 376.50 | 392.08 |
| Prepayments and accrued income | 34.81 | 41.46 | 43.72 | 46.73 | 49.21 |
| Current other receivables | 54.78 | 36.82 | 53.65 | 0.81 | 76.07 |
| Current deferred tax assets | 47.85 | 17.10 | 2.96 | ||
| Short term receivables total | 550.02 | 615.67 | 519.88 | 424.04 | 520.32 |
| Other current investments | 1 340.57 | 1 371.73 | 1 227.65 | 1 304.49 | 1 391.53 |
| Cash and bank deposits | 1 294.61 | 364.29 | 825.13 | 906.55 | 422.46 |
| Cash and cash equivalents | 2 635.18 | 1 736.02 | 2 052.78 | 2 211.04 | 1 813.98 |
| Balance sheet total (assets) | 4 434.77 | 3 633.33 | 3 791.73 | 3 936.21 | 3 429.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 1 642.57 | 1 682.52 | 1 352.40 | 1 324.68 | 1 266.30 |
| Profit of the financial year | 439.96 | 69.88 | 372.28 | 341.62 | 175.00 |
| Shareholders equity total | 2 982.52 | 2 652.40 | 2 624.68 | 2 566.30 | 2 341.31 |
| Provisions | 67.28 | 66.95 | 63.41 | 71.95 | 50.56 |
| Non-current other liabilities | 163.17 | ||||
| Non-current liabilities total | 163.17 | ||||
| Current trade creditors | 95.56 | 164.09 | 114.55 | 219.79 | 104.28 |
| Short-term deferred tax liabilities | 74.31 | 44.68 | |||
| Other non-interest bearing current liabilities | 1 051.94 | 749.89 | 989.09 | 1 033.49 | 933.32 |
| Current liabilities total | 1 221.81 | 913.98 | 1 103.64 | 1 297.95 | 1 037.60 |
| Balance sheet total (liabilities) | 4 434.77 | 3 633.33 | 3 791.73 | 3 936.21 | 3 429.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.