Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NV-Randers A/S — Credit Rating and Financial Key Figures
CVR number: 21093793
Overvænget 7, 8920 Randers NV
tel: 86434933
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 038.27 | 1 029.07 | 1 444.20 | 1 739.43 | 1 492.86 |
| Other operating income | 12.19 | 10.18 | |||
| Purchases during the financial year | -1 671.72 | -1 430.15 | |||
| External services | -33.65 | -44.61 | |||
| Gross profit | 16.93 | 19.16 | 30.65 | 46.25 | 28.27 |
| Employee benefit expenses | -9.61 | -10.20 | |||
| Other operating expenses | -0.01 | -0.28 | |||
| Total depreciation | -4.57 | -4.32 | |||
| EBIT | -2.50 | 0.21 | 15.44 | 32.07 | 13.46 |
| Other financial income | 7.07 | 11.50 | |||
| Other financial expenses | -6.81 | -6.09 | |||
| Net income from associates (fin.) | 9.50 | 66.56 | |||
| Pre-tax profit | 1.84 | 8.71 | 1.71 | 41.82 | 85.43 |
| Income taxes | -5.88 | -6.36 | |||
| Net earnings | 1.84 | 8.71 | 1.71 | 35.94 | 79.08 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6.61 | 25.47 | |||
| Machinery and equipment | 21.54 | 22.95 | |||
| Tangible assets total | 28.15 | 48.42 | |||
| Participating interests | 66.58 | 69.72 | |||
| Investments total | 248.91 | 289.77 | 288.68 | 66.58 | 69.72 |
| Non-curr. owed by particip. interest comp. | 14.88 | 8.00 | |||
| Non-current loans receivable | 0.50 | 26.35 | |||
| Non-current other receivables | 6.93 | 6.83 | |||
| Long term receivables total | 22.30 | 41.17 | |||
| Raw materials and consumables | 0.10 | 0.10 | |||
| Inventories total | 0.10 | 0.10 | |||
| Current trade debtors | 88.26 | 83.12 | |||
| Current owed by particip. interest comp. | 8.03 | 15.07 | |||
| Prepayments and accrued income | 0.62 | 0.32 | |||
| Current other receivables | 56.42 | 75.32 | |||
| Current deferred tax assets | 0.12 | ||||
| Short term receivables total | 153.32 | 173.95 | |||
| Other current investments | 30.20 | 32.04 | |||
| Cash and bank deposits | 3.42 | 8.88 | |||
| Cash and cash equivalents | 33.63 | 40.92 | |||
| Balance sheet total (assets) | 248.91 | 289.77 | 288.68 | 304.09 | 374.29 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 119.17 | 136.86 | 137.22 | 0.50 | 0.50 |
| Shares repurchased | 3.33 | ||||
| Other reserves | 50.35 | 56.59 | |||
| Retained earnings | -1.84 | -8.71 | -1.71 | 105.42 | 137.06 |
| Profit of the financial year | 1.84 | 8.71 | 1.71 | 35.94 | 79.08 |
| Minority interest (BS) | 0.16 | ||||
| Shareholders equity total | 119.17 | 136.86 | 137.22 | 195.54 | 273.39 |
| Provisions | 2.22 | 2.57 | |||
| Non-current other liabilities | 0.03 | ||||
| Non-current deferred tax liabilities | 6.85 | 15.00 | |||
| Non-current liabilities total | 6.85 | 15.03 | |||
| Current loans from credit institutions | 41.50 | 36.47 | |||
| Current trade creditors | 48.44 | 36.63 | |||
| Short-term deferred tax liabilities | 0.02 | 0.18 | |||
| Other non-interest bearing current liabilities | 9.52 | 9.80 | |||
| Accruals and deferred income | 0.22 | ||||
| Current liabilities total | 99.47 | 83.30 | |||
| Balance sheet total (liabilities) | 119.17 | 136.86 | 137.22 | 304.09 | 374.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.