VOXEN TECHNOLOGY A/S — Credit Rating and Financial Key Figures
CVR number: 21059005
Bakkegårdsvej 306, 3050 Humlebæk
kt@voxentechnology.com
tel: 70262267
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 405.82 | 7 135.64 | 6 209.12 | 6 943.18 | 9 926.84 |
Employee benefit expenses | -6 123.00 | -4 683.68 | -5 454.48 | -5 195.44 | -6 420.57 |
Total depreciation | -1 840.48 | -1 636.89 | -1 392.19 | - 947.68 | - 704.61 |
EBIT | - 557.67 | 815.07 | - 637.55 | 800.05 | 2 801.66 |
Other financial income | 42.30 | 4.81 | 0.09 | 41.45 | |
Other financial expenses | - 333.10 | - 228.97 | - 343.52 | - 569.85 | - 852.31 |
Pre-tax profit | - 848.47 | 586.10 | - 976.26 | 230.29 | 1 990.80 |
Income taxes | 166.31 | -51.09 | -3.03 | - 171.91 | - 446.06 |
Net earnings | - 682.16 | 535.01 | - 979.29 | 58.38 | 1 544.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 7 036.93 | 5 586.60 | 9 368.18 | 8 972.34 | 8 267.73 |
Tangible assets total | 7 036.93 | 5 586.60 | 9 368.18 | 8 972.34 | 8 267.73 |
Investments total | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
Long term receivables total | |||||
Semifinished products | 2 443.39 | ||||
Raw materials and consumables | 2 071.38 | 3 020.70 | 3 975.71 | 3 879.81 | 2 827.55 |
Advance payments | 438.43 | ||||
Inventories total | 2 071.38 | 3 020.70 | 3 975.71 | 4 318.24 | 5 270.94 |
Current trade debtors | 2 166.76 | 2 433.09 | 1 304.55 | 2 550.82 | 5 265.17 |
Current amounts owed by group member comp. | 1 246.94 | 19.54 | 27.85 | 396.64 | 732.54 |
Current other receivables | 55.05 | 149.97 | 93.23 | 309.06 | 186.97 |
Current deferred tax assets | 61.37 | ||||
Short term receivables total | 3 468.75 | 2 602.61 | 1 425.63 | 3 317.89 | 6 184.69 |
Cash and bank deposits | 3.81 | ||||
Cash and cash equivalents | 3.81 | ||||
Balance sheet total (assets) | 12 667.07 | 11 299.91 | 14 863.33 | 16 698.47 | 19 813.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 1 000.00 |
Retained earnings | 3 183.53 | 2 501.36 | 3 036.38 | 2 057.09 | 1 240.47 |
Profit of the financial year | - 682.16 | 535.01 | - 979.29 | 58.38 | 1 544.74 |
Shareholders equity total | 2 626.36 | 3 161.38 | 2 182.09 | 2 240.47 | 3 785.21 |
Provisions | 51.09 | 54.11 | 383.63 | 802.82 | |
Non-current loans from credit institutions | 2 657.16 | 1 147.45 | |||
Non-current leasing loans | 4 702.50 | 4 533.91 | 3 688.24 | ||
Non-current liabilities total | 2 657.16 | 1 147.45 | 4 702.50 | 4 533.91 | 3 688.24 |
Current loans from credit institutions | 4 291.73 | 3 056.47 | 4 099.40 | 5 945.97 | 7 978.17 |
Advances received | 114.64 | ||||
Current trade creditors | 327.98 | 1 182.95 | 1 642.11 | 1 710.36 | 990.88 |
Current owed to group member | 558.15 | 536.37 | 430.87 | 739.04 | 1 098.75 |
Short-term deferred tax liabilities | 26.87 | ||||
Other non-interest bearing current liabilities | 2 160.66 | 2 164.21 | 1 752.24 | 1 131.26 | 1 234.51 |
Accruals and deferred income | 45.02 | 13.83 | 93.27 | ||
Current liabilities total | 7 383.55 | 6 940.00 | 7 924.62 | 9 540.45 | 11 537.08 |
Balance sheet total (liabilities) | 12 667.07 | 11 299.91 | 14 863.33 | 16 698.47 | 19 813.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.