Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SAM ANDERSEN EJENDOMME A/S — Credit Rating and Financial Key Figures

CVR number: 21009040
Thomas Koppels Gade 30, 8000 Aarhus C
mail@vidarejendomme.dk
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit3 510.263 432.463 239.353 363.823 633.43
Employee benefit expenses- 327.00-75.00-75.00-75.00-75.00
Other operating expenses- 440.77-60.01
Total depreciation- 539.10- 125.03
Reduction in value of non-current assets4 003.555 395.99700.00
EBIT2 644.163 482.496 727.138 624.804 258.44
Other financial income3 266.80389.80561.003 279.841 001.85
Other financial expenses-1 169.29-3 424.96-1 563.55-1 841.59-1 534.98
Pre-tax profit4 741.67447.335 724.5810 063.053 725.31
Income taxes-1 194.38- 453.22- 430.24-1 391.17- 751.05
Net earnings3 547.29-5.895 294.348 671.882 974.26

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters53 118.7352 200.00
Buildings47 800.0055 000.0055 700.00
Tangible assets total53 118.7352 200.0047 800.0055 000.0055 700.00
Investments total
Non-current other receivables7 971.477 700.497 421.20
Long term receivables total7 971.477 700.497 421.20
Inventories total
Current trade debtors81.52
Current other receivables358.071 603.911 410.91587.18398.71
Short term receivables total439.591 603.911 410.91587.18398.71
Other current investments16 130.9413 813.8013 864.0816 292.4916 392.43
Cash and bank deposits6.84885.12307.421 118.10765.70
Cash and cash equivalents16 137.7714 698.9214 171.5017 410.5917 158.13
Balance sheet total (assets)69 696.0968 502.8371 353.8980 698.2680 678.04

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital800.00800.00800.00800.00800.00
Asset revaluation reserve5 047.234 233.10
Shares repurchased1 500.00
Other reserves-1 111.971 031.211 006.19404.43203.99
Retained earnings9 006.1011 053.3915 175.1320 469.4729 141.35
Profit of the financial year3 547.29-5.895 294.348 671.882 974.26
Shareholders equity total17 288.6518 611.8122 275.6630 345.7833 119.60
Provisions3 304.173 482.882 544.033 191.203 405.17
Non-current loans from credit institutions34 739.0732 975.5228 253.4126 499.1924 552.97
Non-current other liabilities1 103.96
Non-current deferred tax liabilities1 122.65834.05913.67955.98
Non-current liabilities total35 843.0334 098.1729 087.4627 412.8725 508.95
Current loans from credit institutions2 212.201 789.501 583.491 755.951 902.30
Current trade creditors56.9658.69109.1251.6263.57
Current owed to group member7 682.008 263.4513 285.5915 360.2915 234.99
Short-term deferred tax liabilities1 679.951 787.742 005.481 981.31922.39
Other non-interest bearing current liabilities1 506.36295.06361.53515.44441.62
Accruals and deferred income122.76115.53101.5483.8079.45
Current liabilities total13 260.2412 309.9717 446.7419 748.4218 644.33
Balance sheet total (liabilities)69 696.0968 502.8371 353.8980 698.2680 678.04
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version