FHK NR. 2 ApS — Credit Rating and Financial Key Figures
CVR number: 20979070
Birkerød Kongevej 9, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 713.68 | 2 478.48 | 2 575.32 | 2 354.47 | 3 522.54 |
Employee benefit expenses | - 100.00 | - 100.00 | |||
Total depreciation | -1 270.14 | -1 790.00 | -1 673.52 | -2 441.87 | -2 478.00 |
EBIT | 443.54 | 688.48 | 901.80 | - 187.40 | 944.54 |
Other financial income | 3 664.87 | 7 246.70 | 783.34 | 6 851.31 | 977.38 |
Other financial expenses | -65.91 | - 124.52 | -2 350.12 | - 361.59 | -1 115.57 |
Net income from associates (fin.) | 170.19 | 524.44 | -1 042.40 | 3 550.50 | 497.11 |
Pre-tax profit | 4 212.68 | 8 335.10 | -1 707.38 | 9 852.82 | 1 303.46 |
Income taxes | - 921.28 | -1 721.67 | 141.53 | -1 387.38 | -89.44 |
Profit/loss from discontinued operations | -2 686.42 | - 691.71 | 21 604.55 | ||
Net earnings | 604.99 | 5 921.72 | 20 038.69 | 8 465.43 | 1 214.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 920.00 | 7 810.00 | 7 700.00 | 7 671.00 | 7 561.00 |
Machinery and equipment | 9 520.00 | 12 310.36 | 16 153.14 | 19 900.44 | 13 732.63 |
Advance payments and construction in progress | 111.98 | ||||
Tangible assets total | 17 440.00 | 20 232.34 | 23 853.14 | 27 571.44 | 21 293.63 |
Holdings in group member companies | 3 974.11 | 2 606.74 | 22 135.50 | 25 665.28 | 26 168.79 |
Investments total | 3 974.11 | 2 606.74 | 22 135.50 | 25 665.28 | 26 168.79 |
Non-current loans receivable | 197.44 | 451.24 | 451.24 | 451.24 | 451.24 |
Long term receivables total | 197.44 | 451.24 | 451.24 | 451.24 | 451.24 |
Inventories total | |||||
Current amounts owed by group member comp. | 10 367.19 | 8 248.02 | 16 537.21 | 14 944.18 | 15 502.16 |
Current other receivables | 579.65 | 387.53 | 827.63 | 20.00 | |
Current deferred tax assets | 613.45 | 1 338.40 | 1 393.42 | ||
Short term receivables total | 10 946.84 | 8 248.02 | 17 538.19 | 17 110.21 | 16 915.57 |
Other current investments | 22 319.01 | 30 806.27 | 23 539.48 | 7 666.95 | 15 574.65 |
Cash and bank deposits | 4 046.80 | 3 992.39 | 476.90 | 17 531.64 | 2 778.28 |
Cash and cash equivalents | 26 365.80 | 34 798.66 | 24 016.38 | 25 198.59 | 18 352.93 |
Balance sheet total (assets) | 58 924.19 | 66 337.01 | 87 994.45 | 95 996.75 | 83 182.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 2 000.00 | 3 000.00 | 3 000.00 | |
Other reserves | 8 884.49 | 12 434.27 | 12 931.39 | ||
Retained earnings | 53 314.30 | 51 919.29 | 45 956.52 | 62 445.42 | 63 413.74 |
Profit of the financial year | 604.99 | 5 921.72 | 20 038.69 | 8 465.43 | 1 214.02 |
Shareholders equity total | 54 157.29 | 59 966.00 | 78 004.69 | 83 470.13 | 80 684.15 |
Provisions | 687.75 | 1 549.89 | 1 002.95 | 1 562.81 | 1 903.65 |
Non-current liabilities total | |||||
Current trade creditors | 122.41 | 50.00 | 55.00 | 3 197.07 | 110.21 |
Current owed to participating | 3 016.25 | 2 700.00 | 1 752.03 | 1 436.09 | 24.84 |
Current owed to group member | 300.31 | 7 179.78 | 5 896.47 | 9.55 | |
Short-term deferred tax liabilities | 940.49 | 1 384.75 | 413.63 | ||
Other non-interest bearing current liabilities | 386.06 | 20.56 | 449.77 | ||
Current liabilities total | 4 079.15 | 4 821.11 | 8 986.81 | 10 963.81 | 594.36 |
Balance sheet total (liabilities) | 58 924.19 | 66 337.01 | 87 994.45 | 95 996.75 | 83 182.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.