Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VERNON HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20874007
Vermundsgade 40 B, 2100 København Ø
mail@vernon.dk
tel: 39161740
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -30.98 | -84.06 | - 127.27 | ||
| Gross profit | -30.98 | -52.13 | -71.90 | -84.06 | - 127.27 |
| EBIT | -30.98 | -52.13 | -71.90 | -84.06 | - 127.27 |
| Other financial income | 762.50 | 420.31 | 846.30 | 2 764.22 | 1 638.17 |
| Other financial expenses | - 122.78 | -1 037.21 | - 439.80 | -0.85 | - 504.33 |
| Net income from associates (fin.) | 7 597.86 | 7 787.49 | 9 745.22 | 6 904.95 | 9 017.02 |
| Pre-tax profit | 8 206.59 | 7 118.46 | 10 079.83 | 9 584.26 | 10 023.58 |
| Income taxes | - 134.05 | 148.45 | -73.61 | - 615.49 | - 252.07 |
| Net earnings | 8 072.54 | 7 266.91 | 10 006.22 | 8 968.77 | 9 771.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Tangible assets total | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Holdings in group member companies | 14 429.78 | 16 960.11 | 19 637.29 | 18 305.51 | 18 720.27 |
| Investments total | 14 429.78 | 16 960.11 | 19 637.29 | 18 305.51 | 18 720.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.95 | ||||
| Current amounts owed by group member comp. | 324.44 | 306.44 | 65.80 | 768.10 | |
| Current other receivables | 806.23 | 1 000.00 | 99.96 | 86.48 | 109.79 |
| Current deferred tax assets | 2 722.59 | 3 450.50 | 3 669.09 | 2 431.35 | 3 167.53 |
| Short term receivables total | 3 853.27 | 4 756.94 | 3 834.85 | 3 312.89 | 3 277.32 |
| Other current investments | 5 791.11 | 5 124.08 | 16 213.88 | 21 851.72 | 28 641.86 |
| Cash and bank deposits | 17 247.83 | 20 219.19 | 15 251.19 | 15 983.69 | 14 371.73 |
| Cash and cash equivalents | 23 038.94 | 25 343.28 | 31 465.07 | 37 835.41 | 43 013.58 |
| Balance sheet total (assets) | 41 822.00 | 47 560.33 | 55 437.21 | 59 953.80 | 65 511.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 3 500.00 | 4 000.00 | 2 500.00 | 5 000.00 |
| Other reserves | 11 116.07 | 7 726.40 | 16 403.58 | 23 383.79 | 15 486.56 |
| Retained earnings | 19 672.49 | 28 766.29 | 22 287.98 | 22 577.25 | 32 721.00 |
| Profit of the financial year | 8 072.54 | 7 266.91 | 10 006.22 | 8 968.77 | 9 771.51 |
| Shareholders equity total | 41 486.11 | 47 384.60 | 52 822.78 | 57 554.81 | 63 104.07 |
| Non-current deferred tax liabilities | 317.97 | 2 361.23 | 2 362.19 | ||
| Non-current liabilities total | 317.97 | 2 361.23 | 2 362.19 | ||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 35.00 | ||||
| Short-term deferred tax liabilities | 153.61 | 2 607.30 | 30.77 | ||
| Other non-interest bearing current liabilities | 17.92 | 22.12 | 7.14 | 7.00 | 9.91 |
| Current liabilities total | 17.92 | 175.73 | 2 614.43 | 37.77 | 44.92 |
| Balance sheet total (liabilities) | 41 822.00 | 47 560.33 | 55 437.21 | 59 953.80 | 65 511.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.