SMEDEGÅRD INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 20842490
Sundbyvej 226, Sundby 7950 Erslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.38 | -12.38 | -12.47 | -13.17 | -10.65 |
| Employee benefit expenses | - 100.00 | - 100.00 | - 100.00 | - 100.00 | - 100.00 |
| EBIT | - 112.38 | - 112.38 | - 112.48 | - 113.17 | - 110.65 |
| Other financial income | 0.02 | 290.94 | 263.60 | 355.72 | |
| Other financial expenses | -8.14 | -6.64 | - 417.63 | -0.80 | -2.39 |
| Pre-tax profit | - 120.50 | 171.93 | - 530.11 | 149.63 | 242.68 |
| Income taxes | 26.51 | -37.81 | 116.54 | -33.09 | -53.91 |
| Net earnings | -93.98 | 134.12 | - 413.57 | 116.54 | 188.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 28.86 | 116.54 | 83.44 | 29.53 | |
| Short term receivables total | 28.86 | 116.54 | 83.45 | 29.53 | |
| Other current investments | 3 041.03 | 3 331.98 | 2 919.89 | 3 180.06 | 3 531.63 |
| Cash and bank deposits | 866.90 | 691.39 | 507.21 | 337.77 | 167.88 |
| Cash and cash equivalents | 3 907.93 | 4 023.36 | 3 427.10 | 3 517.83 | 3 699.51 |
| Balance sheet total (assets) | 3 936.79 | 4 023.36 | 3 543.64 | 3 601.28 | 3 729.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 3 839.27 | 3 688.09 | 3 763.31 | 3 288.74 | 3 337.78 |
| Profit of the financial year | -93.98 | 134.12 | - 413.57 | 116.54 | 188.76 |
| Shareholders equity total | 3 926.79 | 4 004.41 | 3 533.64 | 3 591.28 | 3 719.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 8.95 | ||||
| Current liabilities total | 10.00 | 18.95 | 10.00 | 10.00 | 10.00 |
| Balance sheet total (liabilities) | 3 936.79 | 4 023.36 | 3 543.64 | 3 601.28 | 3 729.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.