Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NJL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20737190
Nørregade 63 A, 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 492.56 | 1 683.81 | 2 292.60 | 2 595.49 | 1 902.42 |
| Employee benefit expenses | -58.66 | -25.82 | -30.80 | -84.40 | -27.20 |
| Other operating expenses | -10.91 | -7.40 | -0.08 | ||
| Total depreciation | - 431.55 | - 439.28 | - 461.23 | - 462.90 | - 481.04 |
| EBIT | 1 002.34 | 1 207.80 | 1 793.17 | 2 048.11 | 1 394.18 |
| Other financial income | 1.99 | 19.42 | 573.64 | 23.45 | |
| Other financial expenses | - 285.78 | - 228.71 | - 233.89 | - 314.45 | - 358.26 |
| Net income from associates (fin.) | -91.11 | 296.40 | 698.26 | 224.20 | 267.82 |
| Pre-tax profit | 627.45 | 1 294.91 | 2 257.53 | 2 531.50 | 1 327.19 |
| Income taxes | - 185.08 | - 270.36 | - 364.98 | - 354.88 | - 234.89 |
| Net earnings | 442.37 | 1 024.55 | 1 892.55 | 2 176.62 | 1 092.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 392.02 | 17 160.54 | 16 919.24 | 17 073.08 | 17 122.98 |
| Machinery and equipment | 32.60 | 113.32 | 85.67 | 58.67 | 31.67 |
| Advance payments and construction in progress | 145.66 | 145.66 | 283.53 | 283.53 | |
| Tangible assets total | 16 570.28 | 17 419.53 | 17 288.44 | 17 415.27 | 17 154.65 |
| Holdings in group member companies | 70.71 | 367.12 | 1 065.37 | 1 289.58 | 1 557.40 |
| Investments total | 70.71 | 367.12 | 1 065.37 | 1 289.58 | 1 557.40 |
| Long term receivables total | |||||
| Finished products/goods | 7.40 | 7.40 | |||
| Inventories total | 7.40 | 7.40 | |||
| Current trade debtors | 57.82 | 11.56 | 48.93 | 219.14 | |
| Prepayments and accrued income | 91.07 | 92.48 | 95.34 | 93.10 | 102.84 |
| Current other receivables | 27.28 | 2.58 | 211.19 | 735.71 | 289.58 |
| Current deferred tax assets | 57.51 | 103.92 | 326.67 | 92.00 | 104.50 |
| Short term receivables total | 233.68 | 210.55 | 633.21 | 969.74 | 716.05 |
| Other current investments | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Cash and bank deposits | 964.63 | 800.49 | 895.67 | 89.99 | 236.25 |
| Cash and cash equivalents | 967.13 | 802.99 | 898.17 | 92.49 | 238.75 |
| Balance sheet total (assets) | 17 849.20 | 18 807.58 | 19 885.19 | 19 767.08 | 19 666.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 |
| Shares repurchased | 413.22 | 501.00 | 1 050.00 | 867.00 | 900.00 |
| Other reserves | 20.71 | 317.12 | 1 015.37 | 1 239.58 | 1 507.40 |
| Retained earnings | 5 538.38 | 5 183.34 | 4 459.64 | 5 260.99 | 6 269.78 |
| Profit of the financial year | 442.37 | 1 024.55 | 1 892.55 | 2 176.62 | 1 092.30 |
| Shareholders equity total | 6 508.44 | 7 119.76 | 8 511.31 | 9 637.93 | 9 863.23 |
| Non-current loans from credit institutions | 9 265.02 | 8 806.18 | 8 408.51 | 7 079.26 | 6 764.20 |
| Non-current other liabilities | 532.70 | 548.25 | 613.05 | 656.10 | 672.45 |
| Non-current deferred tax liabilities | 300.71 | 512.90 | 344.58 | 223.39 | |
| Non-current liabilities total | 9 797.72 | 9 655.14 | 9 534.47 | 8 079.94 | 7 660.04 |
| Current loans from credit institutions | 451.85 | 458.22 | 406.45 | 303.45 | 313.29 |
| Advances received | 78.92 | 37.78 | 45.20 | 51.71 | 42.25 |
| Current trade creditors | 94.56 | 126.22 | 328.99 | 107.10 | 137.81 |
| Current owed to group member | 213.67 | 305.13 | 831.29 | 1 433.04 | 1 499.11 |
| Short-term deferred tax liabilities | 145.85 | 123.96 | 3.31 | 0.62 | |
| Other non-interest bearing current liabilities | 558.18 | 981.36 | 227.48 | 150.60 | 150.51 |
| Current liabilities total | 1 543.04 | 2 032.68 | 1 839.41 | 2 049.21 | 2 143.59 |
| Balance sheet total (liabilities) | 17 849.20 | 18 807.58 | 19 885.19 | 19 767.08 | 19 666.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.