AAE ApS — Credit Rating and Financial Key Figures
CVR number: 20690380
Stockholmsgade 37, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 680.45 | 527.39 | 517.80 | 490.21 | 220.00 |
| External services | - 270.25 | - 168.17 | - 266.11 | - 220.44 | - 228.27 |
| Gross profit | 410.20 | 359.22 | 251.69 | 269.77 | -8.27 |
| EBIT | 410.20 | 359.22 | 251.69 | 269.77 | -8.27 |
| Other financial income | 0.07 | ||||
| Other financial expenses | - 207.64 | - 211.22 | - 128.86 | - 130.14 | - 199.59 |
| Pre-tax profit | 202.56 | 148.00 | 122.83 | 139.63 | - 207.79 |
| Income taxes | -45.75 | -32.61 | -26.83 | -30.72 | 45.73 |
| Net earnings | 156.81 | 115.39 | 96.00 | 108.91 | - 162.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 300.00 | 13 300.00 | 13 300.00 | 13 300.00 | 13 300.00 |
| Tangible assets total | 13 300.00 | 13 300.00 | 13 300.00 | 13 300.00 | 13 300.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.07 | 2.73 | 2.73 | 2.73 | 2.73 |
| Current other receivables | 42.75 | 34.97 | 18.24 | 39.04 | |
| Current deferred tax assets | 12.69 | 16.31 | 4.57 | 4.00 | |
| Short term receivables total | 7.07 | 58.17 | 54.00 | 25.54 | 45.76 |
| Cash and bank deposits | 0.99 | 16.58 | 16.16 | ||
| Cash and cash equivalents | 0.99 | 16.58 | 16.16 | ||
| Balance sheet total (assets) | 13 308.06 | 13 374.75 | 13 370.17 | 13 325.54 | 13 345.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 1 627.72 | 1 784.53 | 1 899.92 | 1 995.92 | 2 104.84 |
| Profit of the financial year | 156.81 | 115.39 | 96.00 | 108.91 | - 162.06 |
| Shareholders equity total | 1 984.53 | 2 099.92 | 2 195.92 | 2 304.84 | 2 142.78 |
| Provisions | 126.20 | 149.50 | 172.64 | 195.98 | 150.25 |
| Non-current loans from credit institutions | 5 626.03 | 5 244.09 | 4 861.12 | 4 480.39 | 4 100.85 |
| Non-current advances received | 169.59 | 146.94 | 149.05 | 129.57 | 55.00 |
| Non-current liabilities total | 5 795.63 | 5 391.03 | 5 010.17 | 4 609.96 | 4 155.85 |
| Current loans from credit institutions | 346.39 | 381.94 | 381.88 | 451.62 | 446.10 |
| Current trade creditors | 20.50 | 40.38 | 21.30 | 23.18 | 30.26 |
| Short-term deferred tax liabilities | 8.55 | ||||
| Other non-interest bearing current liabilities | 5 026.26 | 5 311.97 | 5 588.25 | 5 739.97 | 6 420.54 |
| Current liabilities total | 5 401.71 | 5 734.29 | 5 991.43 | 6 214.77 | 6 896.89 |
| Balance sheet total (liabilities) | 13 308.06 | 13 374.75 | 13 370.17 | 13 325.54 | 13 345.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.