Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUNKIT ApS — Credit Rating and Financial Key Figures
CVR number: 20642947
Skovgaardsvej 10, Ulbjerg 8832 Skals
ckm@funkit.dk
tel: 22385912
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 441.29 | 289.58 | 331.51 | 353.68 | 451.72 |
| Costs of management | -46.42 | -68.53 | -94.16 | -42.65 | -63.94 |
| Costs of distribution | -66.79 | ||||
| EBIT | 328.07 | 221.05 | 237.35 | 311.03 | 387.79 |
| Other financial income | 13.36 | 167.32 | 271.10 | 43.75 | |
| Other financial expenses | -23.98 | -17.13 | -8.52 | -7.37 | -16.61 |
| Pre-tax profit | 304.09 | 217.28 | 396.15 | 574.76 | 414.93 |
| Income taxes | -71.08 | -46.20 | -86.56 | - 156.27 | -92.67 |
| Net earnings | 233.01 | 171.08 | 309.59 | 418.49 | 322.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 124.09 | 202.58 | 75.00 | 118.02 | 183.53 |
| Current deferred tax assets | 128.10 | ||||
| Short term receivables total | 252.19 | 202.58 | 75.00 | 118.02 | 183.53 |
| Other current investments | 1 297.25 | 1 565.00 | 1 608.75 | ||
| Cash and bank deposits | 746.70 | 1 466.16 | 1 228.65 | 1 294.08 | 1 432.09 |
| Cash and cash equivalents | 746.70 | 1 466.16 | 2 525.90 | 2 859.09 | 3 040.84 |
| Balance sheet total (assets) | 998.89 | 1 668.74 | 2 600.90 | 2 977.10 | 3 224.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 435.89 | 554.50 | 1 742.09 | 1 929.69 | 2 213.18 |
| Profit of the financial year | 233.01 | 171.08 | 309.59 | 418.49 | 322.27 |
| Shareholders equity total | 850.39 | 964.98 | 2 294.48 | 2 595.18 | 2 795.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.00 | 21.00 | 22.00 | 19.50 | 17.00 |
| Current owed to participating | 12.10 | 47.85 | 76.90 | 74.76 | 74.36 |
| Short-term deferred tax liabilities | 52.08 | 75.28 | 114.76 | 211.83 | 179.46 |
| Other non-interest bearing current liabilities | 63.32 | 559.63 | 92.77 | 75.84 | 158.10 |
| Current liabilities total | 148.50 | 703.76 | 306.42 | 381.92 | 428.93 |
| Balance sheet total (liabilities) | 998.89 | 1 668.74 | 2 600.90 | 2 977.10 | 3 224.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.