PARK GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 20616695
Rudolfgårdsvej 1 A, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 487.02 | 788.31 | 2 625.09 | 1 713.86 | 1 514.14 |
Employee benefit expenses | - 619.79 | -1 060.65 | -1 674.56 | -1 596.50 | -1 432.85 |
Other operating expenses | -8.11 | - 178.30 | - 801.17 | -11.73 | |
Total depreciation | - 121.24 | - 123.03 | - 118.58 | -76.24 | -55.26 |
Reduction in value of non-current assets | 1 326.00 | 2 231.90 | 504.00 | - 512.99 | |
EBIT | 89.83 | - 573.66 | 2 262.68 | 533.39 | - 486.95 |
Other financial income | 1 231.50 | 509.65 | 634.09 | 399.68 | 341.51 |
Other financial expenses | - 160.00 | - 381.50 | - 100.47 | - 373.81 | - 450.94 |
Reduction non-current investment assets | - 300.00 | ||||
Net income from associates (fin.) | 429.73 | 279.75 | - 432.63 | 356.64 | 970.33 |
Pre-tax profit | 1 591.06 | - 165.77 | 2 363.68 | 615.90 | 373.95 |
Income taxes | - 262.19 | 305.81 | - 817.65 | - 101.14 | 140.53 |
Net earnings | 1 328.87 | 140.04 | 1 546.03 | 514.76 | 514.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 226.60 | 226.60 | 226.60 | ||
Buildings | 17 133.10 | 17 133.10 | 19 365.00 | 19 869.00 | 16 600.00 |
Machinery and equipment | 345.20 | 259.51 | 177.82 | 232.88 | 141.63 |
Tangible assets total | 17 704.91 | 17 619.21 | 19 769.42 | 20 101.88 | 16 741.63 |
Holdings in group member companies | 9 783.21 | 10 581.91 | 10 856.64 | 11 468.27 | 12 670.00 |
Participating interests | 300.00 | 300.00 | |||
Investments total | 9 783.21 | 10 881.91 | 11 156.64 | 11 468.27 | 12 670.00 |
Long term receivables total | |||||
Finished products/goods | 80.00 | ||||
Inventories total | 80.00 | ||||
Current trade debtors | 157.69 | 194.63 | 96.88 | 96.35 | 149.41 |
Current amounts owed by group member comp. | 1 966.01 | 3 335.11 | 3 598.99 | 4 435.55 | 8 726.87 |
Current owed by particip. interest comp. | 236.29 | 58.49 | 110.01 | ||
Prepayments and accrued income | 49.55 | 86.01 | 80.15 | 80.15 | 15.38 |
Current other receivables | 2 726.44 | 2 344.48 | 2 377.90 | 2 471.70 | 2 573.32 |
Current deferred tax assets | 35.39 | 104.42 | 11.54 | 15.30 | 2.22 |
Short term receivables total | 4 935.07 | 6 064.66 | 6 401.76 | 7 157.55 | 11 577.22 |
Holdings in group member companies | 8 402.79 | 8 217.97 | 1 962.36 | 690.18 | 734.85 |
Cash and bank deposits | 165.16 | 66.08 | 2 690.67 | 751.87 | 1 378.80 |
Cash and cash equivalents | 8 567.94 | 8 284.05 | 4 653.03 | 1 442.05 | 2 113.65 |
Balance sheet total (assets) | 41 071.13 | 42 849.83 | 41 980.86 | 40 169.74 | 43 102.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 6 955.33 | 7 754.03 | 8 528.76 | 8 528.76 | 8 029.75 |
Retained earnings | 19 136.91 | 19 960.78 | 19 495.04 | 20 923.27 | 21 815.05 |
Profit of the financial year | 1 328.87 | 140.04 | 1 546.03 | 514.76 | 514.47 |
Shareholders equity total | 28 031.70 | 28 467.84 | 30 184.23 | 30 584.59 | 30 981.27 |
Provisions | 596.97 | 489.26 | 2 607.07 | 925.14 | 784.61 |
Non-current loans from credit institutions | 6 826.04 | 6 369.76 | 5 932.93 | 5 521.29 | 4 574.31 |
Non-current liabilities total | 6 826.04 | 6 369.76 | 5 932.93 | 5 521.29 | 4 574.31 |
Current loans from credit institutions | 3 224.08 | 4 794.55 | 478.19 | 974.62 | 4 748.31 |
Current owed to group member | 1 522.02 | 1 533.65 | 1 352.23 | 664.60 | 664.60 |
Other non-interest bearing current liabilities | 870.32 | 1 194.77 | 1 426.21 | 1 499.51 | 1 349.40 |
Current liabilities total | 5 616.42 | 7 522.97 | 3 256.63 | 3 138.72 | 6 762.30 |
Balance sheet total (liabilities) | 41 071.13 | 42 849.83 | 41 980.86 | 40 169.74 | 43 102.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.