Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CODY ApS — Credit Rating and Financial Key Figures
CVR number: 20616377
Kildevænget 27, Svogerslev 4000 Roskilde
hippiehallen@yahoo.com
tel: 40420936
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 227.22 | - 297.16 | - 104.10 | 50.66 | 10.69 |
| Employee benefit expenses | - 202.56 | - 271.30 | - 272.13 | - 276.19 | - 341.64 |
| Total depreciation | -68.85 | -68.85 | -95.99 | - 109.55 | - 110.29 |
| EBIT | - 498.63 | - 637.30 | - 472.22 | - 335.08 | - 441.23 |
| Other financial income | 12.41 | 600.00 | 668.00 | 257.70 | 98.95 |
| Other financial expenses | -67.28 | -64.23 | -2.77 | -0.18 | -0.22 |
| Net income from associates (fin.) | 3 549.23 | ||||
| Pre-tax profit | 2 995.73 | - 101.53 | 193.01 | -77.56 | - 342.51 |
| Income taxes | 93.31 | 117.15 | |||
| Net earnings | 3 089.05 | - 101.53 | 310.16 | -77.56 | - 342.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 324.68 | 3 255.83 | 6 812.14 | 6 702.59 | 6 857.28 |
| Tangible assets total | 3 324.68 | 3 255.83 | 6 812.14 | 6 702.59 | 6 857.28 |
| Investments total | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.00 | 57.50 | |||
| Current other receivables | 25.45 | 6.58 | 0.00 | 84.99 | |
| Current deferred tax assets | 273.68 | 273.68 | 9.00 | 18.00 | |
| Short term receivables total | 299.13 | 280.25 | 0.00 | 23.00 | 160.49 |
| Cash and bank deposits | 10 511.98 | 10 403.78 | 7 320.43 | 7 262.36 | 6 505.39 |
| Cash and cash equivalents | 10 511.98 | 10 403.78 | 7 320.43 | 7 262.36 | 6 505.39 |
| Balance sheet total (assets) | 14 139.59 | 13 943.66 | 14 136.38 | 13 991.74 | 13 526.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Shares repurchased | 100.00 | 50.00 | 100.00 | 100.00 | 427.50 |
| Retained earnings | 4 510.92 | 7 549.97 | 7 348.44 | 7 558.60 | 7 053.53 |
| Profit of the financial year | 3 089.05 | - 101.53 | 310.16 | -77.56 | - 342.51 |
| Shareholders equity total | 13 824.97 | 13 623.44 | 13 883.60 | 13 706.04 | 13 263.53 |
| Non-current other liabilities | 4.50 | ||||
| Non-current deferred tax liabilities | 4.50 | 147.57 | 147.57 | 147.57 | |
| Non-current liabilities total | 4.50 | 4.50 | 147.57 | 147.57 | 147.57 |
| Current trade creditors | 45.91 | 42.30 | 42.30 | 42.30 | 42.30 |
| Current owed to participating | 4.47 | ||||
| Short-term deferred tax liabilities | 242.88 | 242.88 | 1.80 | ||
| Other non-interest bearing current liabilities | 16.87 | 30.54 | 61.11 | 95.84 | 73.57 |
| Current liabilities total | 310.12 | 315.72 | 105.21 | 138.14 | 115.87 |
| Balance sheet total (liabilities) | 14 139.59 | 13 943.66 | 14 136.38 | 13 991.74 | 13 526.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.