MILE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20599081
Sct. Laurentii Vej 88, 9990 Skagen
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 863.35 | 2 359.49 | 2 181.82 | - 708.15 | - 865.42 |
Employee benefit expenses | - 271.96 | - 508.24 | - 656.53 | -1 630.53 | -2 098.23 |
Other operating expenses | - 131.33 | - 326.37 | - 366.31 | ||
Total depreciation | - 421.42 | - 419.33 | - 564.35 | - 479.75 | - 410.93 |
EBIT | 38.64 | 1 431.92 | 634.57 | -3 184.74 | -3 374.57 |
Other financial income | 1 275.30 | 1 610.63 | 19 379.59 | 1 159.08 | 1 548.04 |
Other financial expenses | - 698.46 | - 130.59 | - 176.70 | -14 777.65 | -2 104.64 |
Income from other inv. held as non-curr. assets | 1 536.98 | 3 627.00 | 459.76 | 487.87 | 189.94 |
Net income from associates (fin.) | 220.00 | 1 373.66 | 40 878.72 | 17 026.04 | |
Pre-tax profit | 2 152.46 | 6 758.96 | 21 670.87 | 24 563.27 | 13 284.81 |
Income taxes | - 399.15 | - 367.43 | -4 325.31 | 2.00 | |
Net earnings | 1 753.31 | 6 391.53 | 17 345.56 | 24 565.28 | 13 284.81 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24 314.91 | 27 415.61 | 24 820.09 | 20 969.45 | 33 537.07 |
Machinery and equipment | 25.00 | 25.00 | 270.22 | 100.78 | 72.66 |
Advance payments and construction in progress | 3 100.00 | ||||
Tangible assets total | 27 439.91 | 27 440.61 | 25 090.31 | 21 070.23 | 33 609.72 |
Participating interests | 6 697.16 | 10 373.16 | 11 381.24 | 9 684.44 | 9 684.44 |
Investments total | 6 697.16 | 10 373.16 | 11 381.24 | 9 684.44 | 9 684.44 |
Non-curr. owed by particip. interest comp. | 8 538.21 | 14 245.37 | 15 270.14 | 7 479.05 | 10 446.17 |
Non-current loans receivable | 270.00 | 270.00 | 300.00 | ||
Non-current other receivables | 9 654.91 | 8 956.17 | 8 956.17 | ||
Long term receivables total | 18 463.12 | 14 515.37 | 15 270.14 | 16 435.22 | 19 702.34 |
Inventories total | |||||
Current owed by particip. interest comp. | 923.82 | 1 014.72 | 995.34 | ||
Prepayments and accrued income | 128.40 | 122.50 | 571.05 | 668.04 | 593.37 |
Current other receivables | 167.25 | 26.64 | 839.05 | 39.04 | 191.50 |
Current deferred tax assets | 282.59 | 197.12 | 240.67 | 566.83 | |
Short term receivables total | 1 502.06 | 346.26 | 1 410.11 | 1 962.46 | 2 347.04 |
Other current investments | 44 844.94 | 47 157.68 | 61 491.09 | 67 604.86 | 46 941.65 |
Cash and bank deposits | 20 354.25 | 21 593.99 | 24 159.42 | 36 555.44 | 58 077.86 |
Cash and cash equivalents | 65 199.20 | 68 751.67 | 85 650.50 | 104 160.30 | 105 019.51 |
Balance sheet total (assets) | 119 301.45 | 121 427.08 | 138 802.31 | 153 312.66 | 170 363.05 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 000.00 | 4 000.00 | 6 000.00 | 2 000.00 | 26 000.00 |
Other reserves | -1 172.94 | -6 000.00 | |||
Retained earnings | 114 427.30 | 109 180.61 | 109 572.14 | 124 917.70 | 123 482.97 |
Profit of the financial year | 1 753.31 | 6 391.53 | 17 345.56 | 24 565.28 | 13 284.81 |
Shareholders equity total | 118 680.61 | 120 072.14 | 133 417.70 | 150 810.03 | 157 267.78 |
Non-current deferred tax liabilities | 141.06 | 4 218.77 | |||
Non-current liabilities total | 141.06 | 4 218.77 | |||
Current loans from credit institutions | 464.05 | 32.00 | 10.04 | ||
Advances received | 22.50 | ||||
Current trade creditors | 65.14 | 84.62 | 85.60 | 76.34 | 68.40 |
Current owed to participating | 504.57 | 984.36 | 1 483.17 | 12 541.11 | |
Short-term deferred tax liabilities | 8.14 | ||||
Other non-interest bearing current liabilities | 51.13 | 144.91 | 608.04 | 911.12 | 453.23 |
Current liabilities total | 620.84 | 1 213.88 | 1 165.84 | 2 502.63 | 13 095.27 |
Balance sheet total (liabilities) | 119 301.45 | 121 427.08 | 138 802.31 | 153 312.66 | 170 363.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.