HRH HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 20599073
Roholmsvej 7, 2620 Albertslund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 20 214.69 | 18 923.64 | 17 940.16 | 21 876.01 | 27 152.50 |
Other operating income | 38.59 | ||||
Purchases during the financial year | 242.45 | -13.21 | 266.70 | ||
External services | -10 797.53 | -9 553.62 | -8 994.64 | -11 108.94 | -11 605.07 |
Gross profit | 9 417.16 | 9 370.02 | 9 187.97 | 10 753.86 | 15 852.72 |
Employee benefit expenses | -9 579.11 | -8 558.48 | -8 530.27 | -8 145.86 | -8 957.07 |
Total depreciation | - 417.25 | - 626.71 | - 641.47 | - 966.20 | -1 160.39 |
EBIT | - 579.20 | 184.84 | 16.22 | 1 641.79 | 5 735.26 |
Other financial income | 1 804.70 | 798.31 | 1 066.50 | 1 440.53 | 4 320.99 |
Other financial expenses | -1 027.51 | - 927.65 | -1 001.02 | -2 746.93 | -9 901.27 |
Net income from associates (fin.) | 6 256.78 | 8 605.32 | 10 160.40 | 11 081.35 | 8 491.31 |
Pre-tax profit | 6 454.76 | 8 660.82 | 10 242.11 | 11 416.74 | 8 646.28 |
Income taxes | -50.49 | -21.15 | -47.11 | - 299.88 | -97.20 |
Net earnings | 6 404.27 | 8 639.67 | 10 195.00 | 11 116.86 | 8 549.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 72 941.88 | 91 032.54 | 134 216.65 | 148 150.78 | 162 579.59 |
Buildings | 16.33 | ||||
Machinery and equipment | 491.37 | 835.95 | 830.27 | 1 039.71 | 1 213.94 |
Tangible assets total | 73 449.58 | 91 868.49 | 135 046.92 | 149 190.49 | 163 793.53 |
Holdings in group member companies | 126 695.19 | 135 340.51 | 150 073.57 | 161 154.91 | 169 646.22 |
Investments total | 126 695.19 | 135 340.51 | 150 073.57 | 161 154.91 | 169 646.22 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 336.42 | 62.51 | 19.12 | 319.00 | |
Prepayments and accrued income | 32.24 | 6.86 | 19.33 | 99.30 | 99.30 |
Current other receivables | 1 213.04 | 5 118.86 | 1 313.23 | 1 876.56 | |
Current deferred tax assets | 1 163.48 | 265.78 | 346.78 | 179.10 | 274.09 |
Short term receivables total | 2 408.76 | 609.06 | 5 547.48 | 1 610.75 | 2 568.95 |
Cash and bank deposits | 1.14 | 480.55 | 1.14 | 1.14 | |
Cash and cash equivalents | 1.14 | 480.55 | 1.14 | 1.14 | |
Balance sheet total (assets) | 202 554.67 | 228 298.61 | 290 669.10 | 311 957.29 | 336 008.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Share premium account | 1 430.86 | 1 430.86 | 1 430.86 | 1 430.86 | 1 430.86 |
Shares repurchased | 3 000.00 | 4 000.00 | 5 000.00 | 5 000.00 | 4 000.00 |
Other reserves | 104 391.40 | 112 996.72 | 142 326.85 | 153 408.20 | 161 899.51 |
Retained earnings | 11 573.54 | 5 372.49 | -1 148.25 | -7 034.60 | -8 409.05 |
Profit of the financial year | 6 404.27 | 8 639.67 | 10 195.00 | 11 116.86 | 8 549.07 |
Shareholders equity total | 127 800.07 | 133 439.73 | 158 804.45 | 164 921.32 | 168 470.39 |
Non-current loans from credit institutions | 10 650.87 | 20 632.40 | 26 003.26 | 30 246.20 | 31 130.88 |
Non-current leasing loans | 526.49 | ||||
Non-current liabilities total | 10 650.87 | 20 632.40 | 26 003.26 | 30 246.20 | 31 657.37 |
Current loans from credit institutions | 29 639.79 | 39 671.90 | 58 941.29 | 102 314.60 | 128 204.35 |
Current trade creditors | 274.52 | 366.90 | 252.62 | 1 197.69 | 16.72 |
Current owed to group member | 33 712.58 | 31 951.12 | 45 047.82 | 11 691.11 | 5 803.38 |
Other non-interest bearing current liabilities | 476.84 | 2 236.56 | 1 619.66 | 1 586.37 | 1 856.50 |
Current liabilities total | 64 103.74 | 74 226.47 | 105 861.39 | 116 789.77 | 135 880.95 |
Balance sheet total (liabilities) | 202 554.67 | 228 298.61 | 290 669.10 | 311 957.29 | 336 008.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.