TRØRØD BRUGSFORENING — Credit Rating and Financial Key Figures

CVR number: 20595612

Trørødvej 76, Trørød 2950 Vedbæk

Income statement (mDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales	48.13	54.48	56.18	53.10	56.97
Other operating income	1.41	1.65	1.56	1.32	1.58
Costs of manufacturing	-34.00	-37.57	-39.04	-37.69	-39.90
External services	-6.25	-7.70	-7.81	-8.27	-8.17
Gross profit	9.30	10.85	10.89	8.46	10.47
Employee benefit expenses	-8.11	-8.73	-8.67	-8.78	-9.09
Total depreciation	-1.09	-1.11	-0.86	-0.78	-0.81
EBIT	0.11	1.02	1.37	-1.10	0.58
Other financial income	0.08	0.09	0.11	0.13	0.43
Other financial expenses	-0.00	-0.01	-0.00	-0.00	-0.00
Net income from associates (fin.)	0.26	0.75	-0.02	-0.01	-0.01
Pre-tax profit	0.44	1.84	1.46	-0.98	1.00
Income taxes	-0.04	-0.24	-0.32	0.23	-0.22
Net earnings	0.40	1.60	1.14	-0.75	0.78

	2019	2020	2021	2022	2023
Intangible assets total
Buildings	3.12	2.73	2.29	2.12	1.80
Machinery and equipment	1.54	1.09	0.93	0.76	0.53
Tangible assets total	4.66	3.83	3.22	2.88	2.33
Holdings in group member companies			0.35
Participating interests	0.44	0.46	0.49	0.50	0.52
Other receivables	1.36	1.36	1.17	0.77	0.77
Investments total	1.80	1.82	2.01	1.27	1.29
Non-curr. owed by group member comp.	0.34	0.83
Non-current loans receivable	0.31	0.31	0.31	0.31	0.31
Non-current other receivables			6.00	6.00	7.00
Long term receivables total	0.65	1.15	6.31	6.31	7.31
Finished products/goods	3.23	3.63	3.61	3.89	4.17
Inventories total	3.23	3.63	3.61	3.89	4.17
Current trade debtors	0.05	0.06	0.06	0.10	0.16
Prepayments and accrued income			0.03	0.05
Current other receivables	11.49	13.95	8.50	8.79	5.78
Current deferred tax assets	0.85	1.09	1.06	1.29	1.07
Short term receivables total	12.39	15.10	9.65	10.23	7.02
Cash and bank deposits	0.98	1.13	0.94	0.67	0.86
Cash and cash equivalents	0.98	1.13	0.94	0.67	0.86
Balance sheet total (assets)	23.70	26.66	25.75	25.25	22.98

	2019	2020	2021	2022	2023
Retained earnings	15.32	15.72	17.32	18.46	17.71
Profit of the financial year	0.40	1.60	1.14	-0.75	0.78
Shareholders equity total	15.72	17.32	18.46	17.71	18.49
Non-current other liabilities	0.29	0.72
Non-current liabilities total	0.29	0.72
Current trade creditors	5.70	5.74	5.67	6.46	2.74
Short-term deferred tax liabilities	0.28	0.49	0.29
Other non-interest bearing current liabilities	1.71	2.39	1.33	1.08	1.75
Accruals and deferred income		0.01
Current liabilities total	7.69	8.62	7.29	7.54	4.49
Balance sheet total (liabilities)	23.70	26.66	25.75	25.25	22.98

Try the full version of our system for free

... and more!

No registration needed.