Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VM INVEST, IKAST ApS — Credit Rating and Financial Key Figures
CVR number: 20516801
Siriusvej 1, 7430 Ikast
tel: 97157725
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 601.94 | 973.75 | 584.24 | 826.33 | 915.83 |
| Reduction in value of non-current assets | - 165.00 | -85.00 | |||
| EBIT | 601.94 | 973.75 | 419.24 | 741.33 | 915.83 |
| Other financial income | 1 415.27 | 15.61 | 4.46 | 196.73 | 11.49 |
| Other financial expenses | - 153.99 | - 151.34 | - 379.38 | - 469.92 | - 492.57 |
| Pre-tax profit | 1 863.23 | 838.02 | 44.32 | 468.14 | 434.75 |
| Income taxes | - 294.05 | - 105.09 | 99.76 | - 230.28 | -83.39 |
| Net earnings | 1 569.17 | 732.93 | 144.08 | 237.87 | 351.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 750.00 | 17 750.00 | 17 585.00 | 14 250.00 | 14 250.00 |
| Tangible assets total | 17 750.00 | 17 750.00 | 17 585.00 | 14 250.00 | 14 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 110.60 | 61.96 | 30.75 | 37.44 | 180.89 |
| Current amounts owed by group member comp. | 1 791.02 | 373.09 | 509.80 | ||
| Prepayments and accrued income | 17.61 | 11.22 | 16.47 | 19.40 | |
| Current other receivables | 80.00 | ||||
| Short term receivables total | 1 919.23 | 73.18 | 127.22 | 429.93 | 690.70 |
| Balance sheet total (assets) | 19 669.23 | 17 823.18 | 17 712.22 | 14 679.93 | 14 940.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 1 750.00 | 500.00 | 1 300.00 | ||
| Retained earnings | 3 212.91 | 4 282.09 | 3 715.01 | 3 859.09 | 4 096.96 |
| Profit of the financial year | 1 569.17 | 732.93 | 144.08 | 237.87 | 351.36 |
| Shareholders equity total | 6 658.09 | 5 641.01 | 5 285.09 | 4 222.96 | 4 574.32 |
| Provisions | 1 811.00 | 1 814.89 | 1 661.00 | 1 912.01 | 1 883.52 |
| Non-current loans from credit institutions | 8 427.43 | 7 892.20 | 7 507.39 | 5 959.92 | 6 608.00 |
| Non-current deferred tax liabilities | 989.55 | 482.76 | 123.33 | ||
| Non-current liabilities total | 8 427.43 | 7 892.20 | 8 496.95 | 6 442.68 | 6 731.33 |
| Current loans from credit institutions | 1 293.15 | 1 273.30 | 1 318.61 | 1 558.90 | 929.78 |
| Current trade creditors | 68.84 | 61.71 | 168.98 | 76.84 | 110.03 |
| Current owed to group member | 250.00 | 365.92 | 215.30 | 75.26 | 43.99 |
| Short-term deferred tax liabilities | 376.82 | 183.96 | 238.10 | 72.28 | 111.88 |
| Other non-interest bearing current liabilities | 783.91 | 590.18 | 328.20 | 319.02 | 555.85 |
| Current liabilities total | 2 772.71 | 2 475.08 | 2 269.18 | 2 102.29 | 1 751.53 |
| Balance sheet total (liabilities) | 19 669.23 | 17 823.18 | 17 712.22 | 14 679.93 | 14 940.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.