VHF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20459549
Lundagervej 25, 8722 Hedensted
gec@vfc-ejendomme.dk
tel: 76752631
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 545.85 | -1 878.01 | - 394.99 | - 326.04 | - 591.62 |
Employee benefit expenses | -1 740.64 | -1 655.44 | -1 717.95 | -1 922.67 | -2 192.75 |
Other operating expenses | -21.25 | ||||
Total depreciation | -77.73 | -77.73 | -1 038.88 | -77.73 | |
EBIT | -2 364.21 | -3 611.17 | -3 151.82 | -2 326.43 | -2 805.62 |
Other financial income | 16 479.67 | 8 816.36 | 4 430.66 | 16 770.62 | 7 903.45 |
Other financial expenses | -1 256.55 | -1 488.84 | -5 491.33 | -2 443.26 | -21 616.89 |
Net income from associates (fin.) | 18 932.38 | 47 755.08 | -6 157.65 | -1 924.06 | 4 404.03 |
Pre-tax profit | 31 791.29 | 51 471.42 | -10 370.13 | 10 076.86 | -12 115.02 |
Income taxes | -2 539.88 | - 404.68 | 1 204.04 | -2 931.51 | 2 792.88 |
Net earnings | 29 251.42 | 51 066.74 | -9 166.09 | 7 145.36 | -9 322.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 600.00 | 2 600.00 | |||
Machinery and equipment | 233.18 | 155.45 | 77.73 | ||
Advance payments and construction in progress | 1 394.95 | ||||
Tangible assets total | 233.18 | 1 550.41 | 2 677.73 | 2 600.00 | |
Holdings in group member companies | 46 078.15 | 101 706.72 | 104 029.64 | 104 625.18 | 108 884.04 |
Participating interests | 22 571.89 | 26 983.60 | 31 926.83 | 27 191.50 | 21 482.60 |
Investments total | 68 650.04 | 128 690.32 | 135 956.47 | 131 816.67 | 130 366.64 |
Non-current loans receivable | 19 454.20 | 28 857.93 | 29 832.67 | 28 652.54 | 8 601.11 |
Non-current other receivables | 56 862.53 | ||||
Long term receivables total | 76 316.73 | 28 857.93 | 29 832.67 | 28 652.54 | 8 601.11 |
Inventories total | |||||
Current amounts owed by group member comp. | 24 580.00 | 51 372.91 | 51 937.42 | 50 563.73 | 51 055.68 |
Prepayments and accrued income | 25.43 | 2.12 | |||
Current other receivables | 1 125.52 | 6 734.55 | 22.61 | 4 980.00 | |
Current deferred tax assets | 983.47 | 1.87 | 1 669.63 | 231.74 | 4 215.61 |
Short term receivables total | 26 688.99 | 58 109.33 | 53 655.09 | 50 797.60 | 60 251.30 |
Other current investments | 71 717.91 | 5 621.84 | 40 083.32 | 72 186.54 | 64 734.72 |
Cash and bank deposits | 4 519.57 | 65 663.49 | 20 961.35 | 2 599.21 | 8 423.24 |
Cash and cash equivalents | 76 237.48 | 71 285.33 | 61 044.66 | 74 785.75 | 73 157.97 |
Balance sheet total (assets) | 248 126.43 | 288 493.32 | 283 166.63 | 288 652.56 | 272 377.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 060.00 | 1 060.00 | 1 060.00 | 1 060.00 | 1 060.00 |
Shares repurchased | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | |
Other reserves | 14 448.57 | 69 024.50 | 54 364.86 | 52 161.03 | 70 700.83 |
Retained earnings | 135 000.01 | 111 326.38 | 179 676.57 | 164 510.48 | 152 561.97 |
Profit of the financial year | 29 251.42 | 51 066.74 | -9 166.09 | 7 145.36 | -9 322.14 |
Shareholders equity total | 185 759.99 | 238 477.63 | 231 935.34 | 230 876.86 | 215 000.66 |
Provisions | 3.21 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 13 124.28 | ||||
Current trade creditors | 116.27 | 140.12 | 2.74 | 31.66 | 20.58 |
Current owed to group member | 30 189.33 | 30 160.03 | 32 222.31 | 36 020.85 | 42 655.46 |
Short-term deferred tax liabilities | 75.12 | 2 789.78 | |||
Other non-interest bearing current liabilities | 18 933.35 | 19 640.42 | 19 006.24 | 18 933.41 | 14 700.32 |
Current liabilities total | 62 363.23 | 50 015.69 | 51 231.29 | 57 775.70 | 57 376.36 |
Balance sheet total (liabilities) | 248 126.43 | 288 493.32 | 283 166.63 | 288 652.56 | 272 377.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.