Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUSEUMS KOPI SMYKKER ApS — Credit Rating and Financial Key Figures
CVR number: 20425482
Søndergade 58, 8000 Aarhus C
tel: 21752977
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 310.00 | 6 981.00 | 5 129.00 | 4 864.00 | 6 085.45 |
| Employee benefit expenses | -4 625.00 | -4 886.00 | -4 830.00 | -4 934.00 | -4 974.37 |
| Total depreciation | - 164.00 | -68.00 | -66.00 | -43.00 | -38.43 |
| EBIT | 521.00 | 2 027.00 | 233.00 | - 113.00 | 1 072.65 |
| Other financial income | 51.00 | 78.00 | 85.00 | 179.00 | 175.95 |
| Other financial expenses | -48.00 | -69.00 | -48.00 | -22.00 | -22.04 |
| Pre-tax profit | 524.00 | 2 036.00 | 270.00 | 44.00 | 1 226.56 |
| Income taxes | - 115.00 | - 448.00 | -57.00 | -9.00 | - 269.85 |
| Net earnings | 409.00 | 1 588.00 | 213.00 | 35.00 | 956.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 97.00 | 77.00 | 57.00 | 37.00 | 16.67 |
| Intangible assets total | 97.00 | 77.00 | 57.00 | 37.00 | 16.67 |
| Land and waters | 541.00 | 523.00 | 504.00 | 486.00 | 467.02 |
| Machinery and equipment | 64.00 | 33.00 | 6.00 | ||
| Tangible assets total | 605.00 | 556.00 | 510.00 | 486.00 | 467.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 279.00 | 303.00 | 310.00 | 289.00 | 201.58 |
| Finished products/goods | 5 691.00 | 5 125.00 | 5 112.00 | 4 913.00 | 4 644.24 |
| Inventories total | 5 970.00 | 5 428.00 | 5 422.00 | 5 202.00 | 4 845.82 |
| Current trade debtors | 163.00 | 298.00 | 730.00 | 125.00 | 451.97 |
| Current amounts owed by group member comp. | 1 349.00 | 770.00 | 630.00 | 509.05 | |
| Prepayments and accrued income | 193.00 | 270.00 | 277.00 | 290.00 | 328.77 |
| Current other receivables | 2 939.00 | 592.00 | 461.00 | 475.00 | 618.70 |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 3 297.00 | 2 509.00 | 2 238.00 | 1 520.00 | 1 908.49 |
| Other current investments | 265.00 | 300.91 | |||
| Cash and bank deposits | 1 773.00 | 3 565.00 | 1 182.00 | 1 804.00 | 2 786.81 |
| Cash and cash equivalents | 1 773.00 | 3 565.00 | 1 182.00 | 2 069.00 | 3 087.72 |
| Balance sheet total (assets) | 11 742.00 | 12 135.00 | 9 409.00 | 9 314.00 | 10 325.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 400.00 | 1 500.00 | 150.00 | 150.00 | 650.00 |
| Retained earnings | 6 812.00 | 5 720.00 | 7 158.00 | 7 223.00 | 6 603.54 |
| Profit of the financial year | 409.00 | 1 588.00 | 213.00 | 35.00 | 956.71 |
| Shareholders equity total | 8 021.00 | 9 208.00 | 7 921.00 | 7 808.00 | 8 610.25 |
| Provisions | 126.00 | 133.00 | 137.00 | 128.00 | |
| Non-current other liabilities | 385.00 | ||||
| Non-current liabilities total | 385.00 | ||||
| Current loans from credit institutions | 385.00 | ||||
| Current trade creditors | 159.00 | 316.00 | 173.00 | 218.00 | 141.96 |
| Current owed to group member | 922.00 | ||||
| Short-term deferred tax liabilities | 111.00 | 320.00 | 50.00 | 3.00 | 278.85 |
| Other non-interest bearing current liabilities | 2 144.00 | 1 780.00 | 1 132.00 | 1 148.00 | 1 166.66 |
| Current liabilities total | 3 336.00 | 2 801.00 | 1 355.00 | 1 369.00 | 1 587.46 |
| Balance sheet total (liabilities) | 11 742.00 | 12 135.00 | 9 409.00 | 9 314.00 | 10 325.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.