TRADE POINT A/S, DIRECT CONTAINER
CVR number: 20278196
Hestehaven 67, Hjallese 5260 Odense S
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 035.26 | 1 037.93 | 1 241.79 | 1 296.86 | 1 048.66 |
Other operating income | 0.09 | ||||
Purchases during the financial year | -1 140.26 | - 926.13 | |||
External services | -31.52 | -37.53 | |||
Gross profit | 109.49 | 111.17 | 95.21 | 125.18 | 85.00 |
Employee benefit expenses | -68.72 | -75.55 | |||
Total depreciation | -0.43 | -0.39 | |||
EBIT | 42.39 | 45.30 | 27.63 | 56.03 | 9.06 |
Other financial income | 0.44 | 1.17 | |||
Other financial expenses | -6.09 | -3.18 | |||
Pre-tax profit | 31.54 | 29.84 | 24.39 | 50.38 | 7.05 |
Income taxes | -10.95 | -1.48 | |||
Net earnings | 31.54 | 29.84 | 24.39 | 39.44 | 5.57 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.75 | 0.76 | |||
Intangible assets total | 0.75 | 0.76 | |||
Machinery and equipment | 0.92 | 0.54 | |||
Tangible assets total | 0.92 | 0.54 | |||
Other receivables | 201.34 | 208.54 | 266.73 | 2.51 | 2.50 |
Investments total | 201.34 | 208.54 | 266.73 | 2.51 | 2.50 |
Long term receivables total | |||||
Finished products/goods | 46.33 | 32.16 | |||
Advance payments | 9.63 | 11.28 | |||
Inventories total | 55.96 | 43.44 | |||
Current trade debtors | 106.53 | 136.61 | |||
Current amounts owed by group member comp. | 0.92 | ||||
Prepayments and accrued income | 1.43 | 2.58 | |||
Current other receivables | 5.76 | 2.32 | |||
Current deferred tax assets | 4.00 | 6.36 | |||
Short term receivables total | 118.64 | 147.86 | |||
Cash and bank deposits | 24.69 | 16.62 | |||
Cash and cash equivalents | 24.69 | 16.62 | |||
Balance sheet total (assets) | 201.34 | 208.54 | 266.73 | 203.47 | 211.72 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 54.13 | 52.41 | 51.84 | 0.50 | 0.50 |
Shares repurchased | 39.50 | 5.50 | |||
Other reserves | 0.07 | 0.04 | |||
Retained earnings | -31.54 | -29.84 | -24.39 | -14.98 | 18.94 |
Profit of the financial year | 31.54 | 29.84 | 24.39 | 39.44 | 5.57 |
Shareholders equity total | 54.13 | 52.41 | 51.84 | 64.53 | 30.55 |
Provisions | 3.30 | 2.31 | |||
Non-current liabilities total | |||||
Advances received | 0.29 | 0.24 | |||
Current trade creditors | 85.33 | 117.98 | |||
Current owed to participating | 0.01 | 0.01 | |||
Current owed to group member | 30.03 | 42.47 | |||
Short-term deferred tax liabilities | 3.61 | 0.33 | |||
Other non-interest bearing current liabilities | 16.38 | 17.83 | |||
Current liabilities total | 135.64 | 178.86 | |||
Balance sheet total (liabilities) | 54.13 | 52.41 | 51.84 | 203.47 | 211.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.