WUPPI A/S
CVR number: 20240075
Langdalsvænget 28, Sejs-Svejbæk 8600 Silkeborg
kj@wuppi.dk
tel: 70232361
wuppi.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 413.26 | 653.38 | 575.15 | 439.14 | 612.40 |
| Employee benefit expenses | - 394.82 | - 394.88 | - 407.87 | - 407.68 | - 420.87 |
| EBIT | 18.44 | 258.50 | 167.28 | 31.46 | 191.54 |
| Other financial income | 0.01 | 7.79 | |||
| Other financial expenses | -17.82 | -21.53 | -29.18 | -28.80 | -8.13 |
| Pre-tax profit | 0.63 | 236.97 | 138.10 | 2.66 | 191.19 |
| Income taxes | -3.26 | ||||
| Net earnings | 0.63 | 236.97 | 138.10 | 2.66 | 187.93 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 53.64 | 50.23 | 85.41 | 84.28 | |
| Short term receivables total | 53.64 | 50.23 | 85.41 | 84.28 | |
| Cash and bank deposits | 1 808.31 | 1 978.62 | 2 127.18 | 2 115.61 | 2 234.99 |
| Cash and cash equivalents | 1 808.31 | 1 978.62 | 2 127.18 | 2 115.61 | 2 234.99 |
| Balance sheet total (assets) | 1 861.95 | 1 978.62 | 2 177.41 | 2 201.01 | 2 319.28 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 000.87 | 1 001.50 | 1 238.47 | 1 376.58 | 1 379.23 |
| Profit of the financial year | 0.63 | 236.97 | 138.10 | 2.66 | 187.93 |
| Shareholders equity total | 1 501.50 | 1 738.47 | 1 876.58 | 1 879.23 | 2 067.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 163.53 | 97.92 | 119.64 | 118.00 | 69.25 |
| Short-term deferred tax liabilities | 3.26 | ||||
| Other non-interest bearing current liabilities | 196.92 | 142.22 | 179.20 | 189.51 | 179.60 |
| Accruals and deferred income | 2.00 | 14.27 | |||
| Current liabilities total | 360.45 | 240.14 | 300.84 | 321.78 | 252.11 |
| Balance sheet total (liabilities) | 1 861.95 | 1 978.62 | 2 177.41 | 2 201.01 | 2 319.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.