WAROSE ApS — Credit Rating and Financial Key Figures
CVR number: 20221046
Valmuemarken 20, Hjallese 5260 Odense S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -0.80 | -0.90 | |||
Employee benefit expenses | -0.90 | -0.90 | -0.90 | ||
EBIT | -0.80 | -0.90 | -0.90 | -0.90 | -0.90 |
Other financial income | 20.68 | 2 129.24 | 137.52 | 135.70 | 140.21 |
Other financial expenses | - 910.69 | -22.25 | -1 350.37 | - 888.31 | - 107.45 |
Pre-tax profit | - 890.80 | 2 106.08 | -1 213.75 | - 753.51 | 31.86 |
Income taxes | 194.80 | - 400.76 | 261.20 | 164.78 | -7.51 |
Net earnings | - 696.00 | 1 705.32 | - 952.55 | - 588.73 | 24.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 264.83 | ||||
Current other receivables | 0.05 | 20.20 | 0.20 | 0.02 | |
Current deferred tax assets | 247.13 | 20.00 | 289.24 | 491.26 | 536.99 |
Short term receivables total | 247.18 | 40.20 | 554.27 | 491.28 | 536.99 |
Other current investments | 3 403.27 | 5 788.47 | 5 618.82 | 7 619.95 | 6 578.19 |
Cash and bank deposits | 914.52 | 2 509.64 | 81.79 | 10.03 | 544.89 |
Cash and cash equivalents | 4 317.79 | 8 298.11 | 5 700.61 | 7 629.98 | 7 123.07 |
Balance sheet total (assets) | 4 564.97 | 8 338.31 | 6 254.88 | 8 121.26 | 7 660.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 629.91 | 933.91 | 2 639.23 | 1 686.68 | 1 097.94 |
Profit of the financial year | - 696.00 | 1 705.32 | - 952.55 | - 588.73 | 24.34 |
Shareholders equity total | 1 058.91 | 2 764.23 | 1 811.68 | 1 222.94 | 1 247.29 |
Non-current liabilities total | |||||
Current owed to group member | 3 506.07 | 5 400.31 | 4 443.20 | 939.46 | 1 293.03 |
Short-term deferred tax liabilities | 173.77 | ||||
Other non-interest bearing current liabilities | 5 958.85 | 5 119.74 | |||
Current liabilities total | 3 506.07 | 5 574.08 | 4 443.20 | 6 898.31 | 6 412.77 |
Balance sheet total (liabilities) | 4 564.97 | 8 338.31 | 6 254.88 | 8 121.26 | 7 660.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.