THORS DESIGN ApS — Credit Rating and Financial Key Figures

CVR number: 20177330
Møltrupvej 29, Timring 7480 Vildbjerg
mail@thors-design.dk
tel: 97133996

Credit rating

Company information

Official name
THORS DESIGN ApS
Personnel
8 persons
Established
1997
Domicile
Timring
Company form
Private limited company
Industry
  • Expand more icon161200

About THORS DESIGN ApS

THORS DESIGN ApS (CVR number: 20177330) is a company from HERNING. The company recorded a gross profit of 3278.1 kDKK in 2022. The operating profit was -624.3 kDKK, while net earnings were -1807.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was 1.5 %, which can be considered weak but Return on Equity (ROE) was -80.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 17 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. THORS DESIGN ApS's liquidity measured by quick ratio was 0.5 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2018
2019
2020
2021
2022
Volume
Net sales
Gross profit3 337.001 429.424 708.183 118.003 278.07
EBIT1 008.00-1 380.231 662.44- 768.27- 624.28
Net earnings724.00-1 140.371 269.89- 626.80-1 807.69
Shareholders equity total3 558.002 266.953 536.843 155.741 348.05
Balance sheet total (assets)6 573.005 622.676 972.557 971.167 939.97
Net debt1 460.001 275.25-1 114.623 419.685 566.10
Profitability
EBIT-%
ROA17.1 %-22.5 %26.7 %-9.5 %1.5 %
ROE21.4 %-39.2 %43.8 %-18.7 %-80.3 %
ROI22.2 %-31.7 %46.0 %-13.7 %-18.9 %
Economic value added (EVA)593.33-1 274.601 187.49- 722.21- 773.23
Solvency
Equity ratio54.1 %40.3 %53.8 %39.6 %17.0 %
Gearing41.5 %60.1 %0.2 %110.1 %415.0 %
Relative net indebtedness %
Liquidity
Quick ratio1.10.71.20.90.5
Current ratio2.21.31.51.21.3
Cash and cash equivalents17.0086.341 121.0555.6628.20
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingABBBBBBBBBBBB

Variable visualization

ROA:1.48%
Rating: 27/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:17.0%
Rating: 16/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Build time: 2025-02-10T13:58:57.276Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.