MP PLAST A/S — Credit Rating and Financial Key Figures
CVR number: 20146303
Ørstedsvej 7 B, 6760 Ribe
mp-plast@mp-plast.dk
tel: 75423450
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 360.38 | 18 177.06 | 15 965.91 | 13 880.77 | 13 832.88 |
Employee benefit expenses | -7 123.96 | -8 406.12 | -8 391.70 | -7 349.99 | -6 900.55 |
Other operating expenses | -11.31 | -28.21 | -95.17 | ||
Total depreciation | -2 926.06 | -3 335.30 | -3 909.42 | -4 253.99 | -4 036.78 |
EBIT | 4 310.35 | 6 435.64 | 3 653.48 | 2 248.58 | 2 800.39 |
Other financial income | 3.22 | 30.49 | 9.52 | ||
Other financial expenses | - 872.86 | - 703.98 | -1 038.04 | -1 234.72 | - 983.66 |
Pre-tax profit | 3 437.49 | 5 734.88 | 2 645.93 | 1 023.38 | 1 816.72 |
Income taxes | - 829.95 | -1 245.63 | - 572.49 | - 219.12 | - 394.28 |
Net earnings | 2 607.54 | 4 489.25 | 2 073.44 | 804.26 | 1 422.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 22 514.90 | 21 960.31 | 21 405.72 | 20 851.13 | 20 296.54 |
Machinery and equipment | 13 740.41 | 12 933.51 | 20 843.54 | 18 171.18 | 15 803.89 |
Tangible assets total | 36 255.31 | 34 893.82 | 42 249.26 | 39 022.31 | 36 100.43 |
Investments total | 6.38 | ||||
Non-current other receivables | 1 209.88 | 720.17 | |||
Long term receivables total | 1 209.88 | 720.17 | |||
Raw materials and consumables | 6 127.73 | 7 116.53 | 5 463.11 | 4 925.00 | 4 695.00 |
Finished products/goods | 5 838.78 | 7 205.53 | 10 112.27 | 9 576.80 | 8 514.00 |
Inventories total | 11 966.51 | 14 322.07 | 15 575.38 | 14 501.80 | 13 209.00 |
Current trade debtors | 5 196.86 | 6 271.98 | 5 829.94 | 4 010.76 | 5 751.53 |
Prepayments and accrued income | 99.35 | 442.99 | 506.34 | 514.73 | 116.31 |
Current other receivables | 34.04 | 526.37 | 2 425.23 | 873.20 | 16.00 |
Short term receivables total | 5 330.26 | 7 241.33 | 8 761.51 | 5 398.69 | 5 883.84 |
Cash and bank deposits | 360.38 | 40.45 | |||
Cash and cash equivalents | 360.38 | 40.45 | |||
Balance sheet total (assets) | 53 558.45 | 58 027.48 | 67 306.32 | 58 963.25 | 55 193.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 1 700.00 | ||||
Retained earnings | 5 883.54 | 6 791.08 | 11 280.33 | 13 353.77 | 14 158.03 |
Profit of the financial year | 2 607.54 | 4 489.25 | 2 073.44 | 804.26 | 1 422.44 |
Shareholders equity total | 13 491.08 | 17 980.33 | 18 353.77 | 19 158.03 | 20 580.47 |
Provisions | 1 337.15 | 1 448.57 | 1 496.03 | 1 500.43 | 1 478.12 |
Non-current loans from credit institutions | 12 680.17 | 11 998.24 | 11 311.89 | 10 621.11 | 9 925.86 |
Non-current leasing loans | 7 882.90 | 6 592.06 | 13 389.53 | 11 109.95 | 9 489.20 |
Non-current other liabilities | 652.60 | 652.60 | |||
Non-current deferred tax liabilities | 723.58 | 762.36 | 788.74 | ||
Non-current liabilities total | 21 215.66 | 19 242.89 | 25 425.01 | 22 493.42 | 20 203.80 |
Current loans from credit institutions | 8 106.29 | 8 585.53 | 9 276.06 | 8 030.50 | 4 815.20 |
Current trade creditors | 1 206.86 | 3 000.55 | 1 643.04 | 956.80 | 669.52 |
Current owed to group member | 4 186.28 | 4 335.77 | 6 442.07 | 5 102.79 | 4 233.43 |
Short-term deferred tax liabilities | 771.35 | 1 134.21 | 525.03 | 214.72 | 416.59 |
Other non-interest bearing current liabilities | 3 243.77 | 2 299.61 | 4 145.31 | 1 506.57 | 2 796.15 |
Current liabilities total | 17 514.56 | 19 355.68 | 22 031.51 | 15 811.37 | 12 930.88 |
Balance sheet total (liabilities) | 53 558.45 | 58 027.48 | 67 306.32 | 58 963.25 | 55 193.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.