Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKTIESELSKABET BALANCE.AS — Credit Rating and Financial Key Figures
CVR number: 20123206
Kokholm 1 C, 6000 Kolding
vsg@balance.as
tel: 74783400
www.balance.as
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12 697.00 | 11 674.00 | 11 525.30 | 12 866.47 | 12 299.13 |
| Other operating income | 312.50 | ||||
| Purchases during the financial year | -4 809.40 | -5 391.86 | -4 557.22 | ||
| External services | -1 087.23 | -1 002.19 | - 972.82 | ||
| Gross profit | 12 697.00 | 11 674.00 | 5 941.18 | 6 472.42 | 6 769.10 |
| Employee benefit expenses | -4 003.28 | -4 718.47 | -5 161.01 | ||
| Other operating expenses | - 486.10 | ||||
| Total depreciation | - 257.30 | - 240.84 | - 240.84 | ||
| EBIT | 12 697.00 | 11 674.00 | 1 194.50 | 1 513.11 | 1 367.25 |
| Other financial expenses | -11.32 | -10.43 | -10.65 | ||
| Pre-tax profit | 425.00 | 873.00 | 1 183.18 | 1 502.69 | 1 356.60 |
| Income taxes | - 263.37 | - 330.64 | - 298.43 | ||
| Net earnings | 425.00 | 873.00 | 919.81 | 1 172.05 | 1 058.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 043.87 | 803.03 | 562.19 | ||
| Tangible assets total | 1 043.87 | 803.03 | 562.19 | ||
| Investments total | 3 965.00 | 4 111.00 | 94.53 | 97.36 | 100.28 |
| Long term receivables total | |||||
| Finished products/goods | 10.98 | 1.88 | |||
| Inventories total | 10.98 | 1.88 | |||
| Current trade debtors | 1 599.51 | 1 771.27 | 1 810.28 | ||
| Current deferred tax assets | 8.24 | 3.95 | 13.98 | ||
| Short term receivables total | 1 607.74 | 1 775.21 | 1 824.25 | ||
| Cash and bank deposits | 2 422.85 | 1 947.58 | 2 663.03 | ||
| Cash and cash equivalents | 2 422.85 | 1 947.58 | 2 663.03 | ||
| Balance sheet total (assets) | 3 965.00 | 4 111.00 | 5 179.96 | 4 625.07 | 5 149.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 425.00 | 2 872.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 919.81 | 1 172.05 | 1 058.17 | ||
| Retained earnings | - 425.00 | - 873.00 | 579.86 | 327.62 | 441.50 |
| Profit of the financial year | 425.00 | 873.00 | 919.81 | 1 172.05 | 1 058.17 |
| Shareholders equity total | 2 425.00 | 2 872.00 | 2 919.48 | 3 171.72 | 3 057.84 |
| Non-current liabilities total | |||||
| Advances received | 463.60 | 135.17 | 113.54 | ||
| Current trade creditors | 488.39 | 13.67 | 448.27 | ||
| Current owed to participating | 3.53 | 10.16 | 5.92 | ||
| Current owed to group member | 3.00 | 3.00 | 3.00 | ||
| Short-term deferred tax liabilities | 280.24 | 326.35 | 308.46 | ||
| Other non-interest bearing current liabilities | 1 015.73 | 754.15 | 893.91 | ||
| Accruals and deferred income | 6.00 | 210.87 | 318.83 | ||
| Current liabilities total | 2 260.48 | 1 453.35 | 2 091.93 | ||
| Balance sheet total (liabilities) | 2 425.00 | 2 872.00 | 5 179.96 | 4 625.07 | 5 149.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.