Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPONSORMETER ApS — Credit Rating and Financial Key Figures
CVR number: 20047208
Hymersvej 11, 3000 Helsingør
pfl@sponsormeter.dk
tel: 21669225
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 597.95 | 575.07 | 626.08 | 650.51 | 850.68 |
| Employee benefit expenses | - 465.02 | - 402.38 | - 580.15 | - 528.17 | - 700.85 |
| Total depreciation | -60.00 | -60.00 | -30.00 | -30.00 | -60.00 |
| EBIT | 72.93 | 112.68 | 15.92 | 92.33 | 89.83 |
| Other financial income | 0.58 | ||||
| Other financial expenses | -1.63 | -3.45 | -0.67 | -0.14 | |
| Pre-tax profit | 71.30 | 109.24 | 15.25 | 92.20 | 90.41 |
| Income taxes | -16.43 | -23.10 | -2.95 | -4.30 | -21.02 |
| Net earnings | 54.86 | 86.14 | 12.30 | 87.90 | 69.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 300.00 | 240.00 | 210.00 | 180.00 | 120.00 |
| Tangible assets total | 300.00 | 240.00 | 210.00 | 180.00 | 120.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 7.00 | 7.00 | 7.00 | ||
| Current other receivables | 25.00 | 60.00 | 42.00 | 42.00 | 42.48 |
| Current deferred tax assets | 15.47 | ||||
| Short term receivables total | 25.00 | 60.00 | 49.00 | 64.47 | 49.48 |
| Cash and bank deposits | 377.66 | 270.66 | 259.40 | 320.14 | 397.57 |
| Cash and cash equivalents | 377.66 | 270.66 | 259.40 | 320.14 | 397.57 |
| Balance sheet total (assets) | 702.66 | 570.66 | 518.40 | 564.61 | 567.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 84.65 | 82.31 | 109.55 | 60.86 | 81.25 |
| Profit of the financial year | 54.86 | 86.14 | 12.30 | 87.90 | 69.38 |
| Shareholders equity total | 321.01 | 350.65 | 305.76 | 334.76 | 343.14 |
| Provisions | 25.21 | 22.21 | 23.26 | 22.39 | 13.49 |
| Non-current deferred tax liabilities | 16.04 | 20.10 | 2.53 | 14.32 | 26.92 |
| Non-current liabilities total | 16.04 | 20.10 | 2.53 | 14.32 | 26.92 |
| Current trade creditors | 164.23 | 176.39 | |||
| Short-term deferred tax liabilities | 9.56 | 13.47 | 10.47 | 5.30 | |
| Other non-interest bearing current liabilities | 330.83 | 193.15 | 178.20 | ||
| Current liabilities total | 340.39 | 177.70 | 186.86 | 193.15 | 183.50 |
| Balance sheet total (liabilities) | 702.66 | 570.66 | 518.40 | 564.61 | 567.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.