AMANDA SEAFOODS A/S — Credit Rating and Financial Key Figures
CVR number: 20007117
Constantiavej 29, 9900 Frederikshavn
amanda@amanda-seafoods.dk
tel: 96221501
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 262 005.55 | 281 299.40 |
Other operating income | 91.83 | 5 956.00 |
Purchases during the financial year | - 189 798.62 | - 201 970.82 |
External services | -23 021.59 | -22 314.25 |
Gross profit | 49 277.16 | 62 970.32 |
Employee benefit expenses | -32 539.16 | -34 055.32 |
Total depreciation | -8 425.02 | -8 887.39 |
EBIT | 8 312.98 | 20 027.62 |
Other financial income | 6 318.05 | 5 611.90 |
Other financial expenses | -5 080.10 | -9 807.67 |
Net income from associates (fin.) | -16 041.83 | -9 681.30 |
Pre-tax profit | -6 490.90 | 6 150.55 |
Income taxes | -2 063.06 | -3 464.04 |
Net earnings | -8 553.96 | 2 686.51 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 517.70 | 429.69 |
Intangible rights | 52 969.43 | 50 494.46 |
Intangible assets total | 53 487.13 | 50 924.15 |
Buildings | 21 966.51 | 17 559.83 |
Machinery and equipment | 444.83 | 367.69 |
Advance payments and construction in progress | 1 116.57 | |
Tangible assets total | 23 527.91 | 17 927.52 |
Holdings in group member companies | 252.91 | |
Participating interests | 1 620.13 | 645.96 |
Investments total | 1 620.13 | 898.88 |
Long term receivables total | ||
Raw materials and consumables | 40 418.30 | 47 429.13 |
Finished products/goods | 31 925.00 | 37 030.30 |
Advance payments | 3 624.18 | 485.88 |
Inventories total | 75 967.48 | 84 945.31 |
Current trade debtors | 28 862.77 | 31 943.51 |
Current amounts owed by group member comp. | 66 681.28 | 42 360.28 |
Current owed by particip. interest comp. | 3 606.27 | 5 364.82 |
Prepayments and accrued income | 381.27 | 618.69 |
Current other receivables | 449.98 | 50.07 |
Short term receivables total | 99 981.57 | 80 337.38 |
Cash and bank deposits | 112.70 | |
Cash and cash equivalents | 112.70 | |
Balance sheet total (assets) | 254 696.92 | 235 033.23 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 10 000.00 | 10 000.00 |
Other reserves | 363.13 | 135.63 |
Retained earnings | 24 824.20 | 16 360.00 |
Profit of the financial year | -8 553.96 | 2 686.51 |
Shareholders equity total | 26 633.37 | 29 182.13 |
Provisions | 32 295.79 | 11 328.07 |
Non-current owed to group member | 70 381.55 | |
Non-current deferred tax liabilities | 1 761.47 | 1 811.94 |
Non-current liabilities total | 1 761.47 | 72 193.49 |
Current loans from credit institutions | 151.28 | 0.01 |
Current trade creditors | 23 170.51 | 25 693.81 |
Current owed to group member | 157 086.31 | 80 089.16 |
Short-term deferred tax liabilities | 725.89 | |
Other non-interest bearing current liabilities | - 166 809.91 | -90 688.18 |
Current liabilities total | 13 598.19 | 15 820.68 |
Balance sheet total (liabilities) | 74 288.81 | 128 524.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.