Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. HANSEN & CO. A/S — Credit Rating and Financial Key Figures
CVR number: 19964981
Nistedvej 70, Stige 5270 Odense N
ph@phansen-co.dk
tel: 66185128
www.phansen-co.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 748.28 | 995.84 | 959.73 | 979.48 | 1 099.87 |
| Employee benefit expenses | - 553.91 | - 800.95 | - 754.02 | - 787.29 | - 865.59 |
| Total depreciation | -52.62 | -48.87 | -47.28 | -28.88 | -26.03 |
| EBIT | 141.76 | 146.03 | 158.43 | 163.31 | 208.25 |
| Other financial income | 0.10 | 0.30 | 0.01 | 0.33 | |
| Other financial expenses | -7.85 | -6.62 | -2.79 | -0.34 | -0.91 |
| Pre-tax profit | 134.01 | 139.71 | 155.64 | 162.98 | 207.67 |
| Income taxes | -29.49 | -30.75 | -34.29 | -35.89 | -46.27 |
| Net earnings | 104.52 | 108.97 | 121.35 | 127.09 | 161.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 320.52 | 300.49 | 280.46 | 260.43 | 240.40 |
| Machinery and equipment | 78.85 | 50.02 | 19.35 | 10.50 | 4.50 |
| Tangible assets total | 399.37 | 350.51 | 299.81 | 270.93 | 244.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 12.00 | ||||
| Inventories total | 12.00 | ||||
| Current trade debtors | 125.46 | 297.04 | 124.01 | 137.86 | 132.75 |
| Prepayments and accrued income | 30.05 | 25.73 | 25.80 | 27.02 | 24.75 |
| Current other receivables | 0.16 | ||||
| Current deferred tax assets | 54.43 | 23.68 | 0.33 | 2.53 | |
| Short term receivables total | 210.10 | 346.44 | 149.81 | 165.22 | 160.04 |
| Cash and bank deposits | 330.65 | 563.76 | 1 054.03 | 1 323.81 | 1 468.94 |
| Cash and cash equivalents | 330.65 | 563.76 | 1 054.03 | 1 323.81 | 1 468.94 |
| Balance sheet total (assets) | 952.13 | 1 260.71 | 1 503.65 | 1 759.96 | 1 873.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 120.00 | |
| Retained earnings | 139.82 | 187.14 | 237.20 | 297.55 | 304.64 |
| Profit of the financial year | 104.52 | 108.97 | 121.35 | 127.09 | 161.40 |
| Shareholders equity total | 744.34 | 853.30 | 917.45 | 985.64 | 1 086.04 |
| Provisions | 2.49 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.67 | 50.98 | 31.77 | 133.32 | 31.93 |
| Short-term deferred tax liabilities | 8.12 | 38.72 | 49.01 | ||
| Other non-interest bearing current liabilities | 195.12 | 356.43 | 543.82 | 602.28 | 706.91 |
| Current liabilities total | 207.79 | 407.41 | 583.71 | 774.32 | 787.84 |
| Balance sheet total (liabilities) | 952.13 | 1 260.71 | 1 503.65 | 1 759.96 | 1 873.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.