Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØNDERBYS EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 19962970
Rybergsvej 1, Sønderby 5631 Ebberup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 492.52 | 13 131.56 | 8 151.47 | 7 944.72 | 9 357.15 |
| Other operating expenses | - 151.57 | - 393.04 | |||
| Total depreciation | -5 846.96 | -6 105.43 | -2 380.24 | -2 453.02 | -3 959.27 |
| EBIT | 5 493.99 | 6 633.10 | 5 771.23 | 5 491.70 | 5 397.88 |
| Other financial income | 10.41 | 132.26 | 661.29 | 491.59 | 530.56 |
| Other financial expenses | -3 654.88 | -3 938.25 | -4 577.23 | -5 288.42 | -5 246.23 |
| Pre-tax profit | 1 849.52 | 2 827.11 | 1 855.29 | 694.88 | 682.20 |
| Income taxes | - 410.40 | - 838.41 | - 407.77 | - 183.06 | - 248.85 |
| Net earnings | 1 439.12 | 1 988.70 | 1 447.52 | 511.82 | 433.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 69 469.93 | 88 627.37 | 88 701.39 | 86 475.82 | 86 098.61 |
| Machinery and equipment | 25 807.76 | 1 854.34 | |||
| Tangible assets total | 95 277.69 | 88 627.37 | 88 701.39 | 86 475.82 | 87 952.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 114.58 | 153.76 | 925.98 | ||
| Current amounts owed by group member comp. | 492.07 | 30 341.08 | 6 550.21 | 7 605.16 | 9 128.79 |
| Current other receivables | 509.55 | 495.40 | 315.52 | 504.63 | 575.80 |
| Current deferred tax assets | 104.90 | 68.24 | |||
| Short term receivables total | 1 106.51 | 30 836.48 | 6 980.31 | 8 263.55 | 10 698.80 |
| Cash and bank deposits | 1 565.20 | 795.00 | |||
| Cash and cash equivalents | 1 565.20 | 795.00 | |||
| Balance sheet total (assets) | 97 949.39 | 120 258.85 | 95 681.70 | 94 739.37 | 98 651.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Asset revaluation reserve | 1 239.25 | 1 172.11 | 1 138.54 | 1 104.98 | 1 071.41 |
| Retained earnings | 7 937.26 | 11 062.31 | 13 529.78 | 15 010.87 | 15 556.26 |
| Profit of the financial year | 1 439.12 | 1 988.70 | 1 447.52 | 511.82 | 433.35 |
| Shareholders equity total | 10 865.63 | 14 473.12 | 16 365.85 | 16 877.66 | 17 311.02 |
| Provisions | 5 104.35 | 4 846.03 | 2 268.80 | 2 451.86 | 2 768.95 |
| Non-current loans from credit institutions | 26 093.31 | 25 958.50 | 44 403.67 | 40 453.72 | 36 008.34 |
| Non-current owed to group member | 10 389.04 | 9 600.79 | 12 501.28 | 12 504.97 | 12 702.66 |
| Non-current other liabilities | 776.31 | 6 089.76 | |||
| Non-current deferred tax liabilities | 409.22 | 1 553.31 | 5 777.25 | 2 166.67 | 1 250.00 |
| Non-current liabilities total | 37 667.89 | 43 202.36 | 62 682.20 | 55 125.36 | 49 961.00 |
| Current loans from credit institutions | 30 857.02 | 37 111.61 | 9 827.90 | 12 157.70 | 5 562.51 |
| Current trade creditors | 141.79 | 1 416.56 | 432.06 | 446.59 | 845.68 |
| Current owed to group member | 10 057.27 | 10 514.94 | 1 232.71 | 3 150.15 | 18 426.94 |
| Short-term deferred tax liabilities | 409.22 | 1 553.51 | 3 110.58 | ||
| Other non-interest bearing current liabilities | 2 987.72 | 8 285.00 | 1 318.67 | 1 419.46 | 2 007.29 |
| Accruals and deferred income | 267.72 | 1 768.37 | |||
| Current liabilities total | 44 311.52 | 57 737.34 | 14 364.86 | 20 284.49 | 28 610.80 |
| Balance sheet total (liabilities) | 97 949.39 | 120 258.85 | 95 681.70 | 94 739.37 | 98 651.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.