Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POWER TOOLS ApS — Credit Rating and Financial Key Figures
CVR number: 19896374
Stengårdsvej 19, Lunderød 4340 Tølløse
an@power-tools.dk
tel: 59194028
www.power-tools.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 299.00 | 6 185.00 | 4 304.00 | 5 648.00 | 5 105.53 |
| Employee benefit expenses | -2 252.00 | -2 253.00 | -2 708.00 | -2 914.00 | -2 865.43 |
| Total depreciation | - 350.00 | - 179.00 | - 260.00 | - 253.00 | - 204.61 |
| EBIT | 2 697.00 | 3 753.00 | 1 336.00 | 2 481.00 | 2 035.50 |
| Other financial income | 26.00 | 2.00 | 123.00 | 149.11 | |
| Other financial expenses | -25.00 | -28.00 | -91.00 | -89.00 | - 208.12 |
| Pre-tax profit | 2 698.00 | 3 725.00 | 1 247.00 | 2 515.00 | 1 976.49 |
| Income taxes | - 617.00 | - 889.00 | - 320.00 | - 600.00 | - 501.09 |
| Net earnings | 2 081.00 | 2 836.00 | 927.00 | 1 915.00 | 1 475.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 106.00 | 1 027.00 | 950.00 | 876.00 | 855.53 |
| Buildings | 124.00 | 676.00 | 559.00 | 443.00 | 451.07 |
| Machinery and equipment | 491.00 | 337.00 | 270.00 | 208.00 | 143.82 |
| Tangible assets total | 1 721.00 | 2 040.00 | 1 779.00 | 1 527.00 | 1 450.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 328.00 | 3 079.00 | 3 162.00 | 3 392.00 | 2 856.09 |
| Inventories total | 2 328.00 | 3 079.00 | 3 162.00 | 3 392.00 | 2 856.09 |
| Current trade debtors | 1 797.00 | 1 960.00 | 2 206.00 | 2 821.00 | 3 302.66 |
| Current amounts owed by group member comp. | 291.00 | ||||
| Current other receivables | 2 620.00 | 588.00 | 919.00 | 710.00 | 532.92 |
| Current deferred tax assets | 93.00 | 5.00 | 3.00 | ||
| Short term receivables total | 4 801.00 | 2 553.00 | 3 128.00 | 3 531.00 | 3 835.59 |
| Cash and bank deposits | 1 198.00 | 5 667.00 | 5 532.00 | 7 519.00 | 8 371.49 |
| Cash and cash equivalents | 1 198.00 | 5 667.00 | 5 532.00 | 7 519.00 | 8 371.49 |
| Balance sheet total (assets) | 10 048.00 | 13 339.00 | 13 601.00 | 15 969.00 | 16 513.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 4 000.00 | 3 000.00 | |
| Retained earnings | 4 461.00 | 5 542.00 | 8 378.00 | 5 305.00 | 4 220.46 |
| Profit of the financial year | 2 081.00 | 2 836.00 | 927.00 | 1 915.00 | 1 475.40 |
| Shareholders equity total | 7 742.00 | 9 578.00 | 9 505.00 | 11 420.00 | 8 895.85 |
| Provisions | 29.00 | 31.89 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 282.00 | 1 088.00 | 279.00 | 391.00 | 438.14 |
| Current owed to group member | 765.00 | 2 185.00 | 2 002.00 | 5 056.02 | |
| Short-term deferred tax liabilities | 1 053.00 | 800.00 | 319.00 | 570.00 | 501.07 |
| Other non-interest bearing current liabilities | 971.00 | 1 108.00 | 1 313.00 | 1 557.00 | 1 590.61 |
| Current liabilities total | 2 306.00 | 3 761.00 | 4 096.00 | 4 520.00 | 7 585.84 |
| Balance sheet total (liabilities) | 10 048.00 | 13 339.00 | 13 601.00 | 15 969.00 | 16 513.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.