Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JEMA LIFT A/S — Credit Rating and Financial Key Figures
CVR number: 19803643
Kløservejen 2, Sahl 8850 Bjerringbro
tel: 86688877
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 142.42 | 7 718.91 | 8 947.04 | 7 411.41 | 8 649.65 |
| Employee benefit expenses | -6 248.70 | -6 029.73 | -6 446.22 | -6 546.76 | -7 135.18 |
| Total depreciation | - 167.30 | - 183.34 | - 155.42 | - 108.20 | -97.71 |
| EBIT | 726.42 | 1 505.83 | 2 345.40 | 756.44 | 1 416.77 |
| Other financial income | 97.35 | 87.41 | 141.68 | 192.48 | 139.02 |
| Other financial expenses | -20.75 | -13.41 | -5.28 | -45.60 | -51.13 |
| Pre-tax profit | 803.02 | 1 579.83 | 2 481.80 | 903.31 | 1 504.66 |
| Income taxes | - 195.51 | - 362.63 | - 560.32 | - 215.13 | - 345.90 |
| Net earnings | 607.51 | 1 217.20 | 1 921.48 | 688.19 | 1 158.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 73.70 | 36.85 | 41.34 | 26.75 | |
| Intangible assets total | 73.70 | 36.85 | 41.34 | 26.75 | |
| Buildings | 169.53 | 108.55 | 64.79 | 82.62 | 148.10 |
| Machinery and equipment | 236.03 | 150.51 | 125.87 | 50.74 | 40.75 |
| Tangible assets total | 405.56 | 259.06 | 190.66 | 133.36 | 188.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 28.85 | 26.32 | 9.00 | ||
| Raw materials and consumables | 802.38 | 749.72 | 750.87 | 749.49 | 854.65 |
| Finished products/goods | 422.41 | 570.40 | 667.51 | 573.18 | 468.66 |
| Advance payments | 213.59 | ||||
| Inventories total | 1 253.64 | 1 346.43 | 1 427.38 | 1 322.67 | 1 536.89 |
| Current trade debtors | 1 325.98 | 1 287.73 | 3 996.08 | 1 949.19 | 2 834.59 |
| Current amounts owed by group member comp. | 4 422.20 | 4 285.22 | 3 398.59 | 5 901.29 | 7 191.23 |
| Prepayments and accrued income | 17.50 | 25.79 | 85.17 | 108.56 | 143.98 |
| Current other receivables | 0.01 | ||||
| Short term receivables total | 5 765.69 | 5 598.74 | 7 479.84 | 7 959.04 | 10 169.81 |
| Cash and bank deposits | 233.02 | 637.73 | 78.15 | 412.71 | 42.42 |
| Cash and cash equivalents | 233.02 | 637.73 | 78.15 | 412.71 | 42.42 |
| Balance sheet total (assets) | 7 657.91 | 7 915.67 | 9 212.87 | 9 869.12 | 11 964.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 000.00 | 500.00 | 1 000.00 | |
| Retained earnings | 2 215.19 | 2 822.70 | 3 039.91 | 4 461.39 | 4 149.58 |
| Profit of the financial year | 607.51 | 1 217.20 | 1 921.48 | 688.19 | 1 158.76 |
| Shareholders equity total | 3 822.70 | 4 539.91 | 6 461.39 | 6 149.58 | 6 808.34 |
| Provisions | 17.00 | 22.00 | 17.00 | 28.00 | 3.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37.33 | ||||
| Advances received | 204.24 | 514.39 | 72.70 | 154.17 | 628.15 |
| Current trade creditors | 558.56 | 387.82 | 267.66 | 537.36 | 551.77 |
| Current owed to participating | 1.42 | 4.54 | 4.98 | 43.63 | 63.07 |
| Current owed to group member | 161.32 | 806.70 | 360.02 | 1 910.44 | 2 636.42 |
| Short-term deferred tax liabilities | 216.51 | 357.63 | 565.32 | 204.13 | 370.90 |
| Other non-interest bearing current liabilities | 2 676.16 | 1 282.68 | 1 463.80 | 841.82 | 865.73 |
| Current liabilities total | 3 818.20 | 3 353.76 | 2 734.48 | 3 691.54 | 5 153.38 |
| Balance sheet total (liabilities) | 7 657.91 | 7 915.67 | 9 212.87 | 9 869.12 | 11 964.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.