Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SSC-EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 19687406
Sallingsundvej 10, 6715 Esbjerg N
adm@ssc-ejendomme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 535.05 | 4 599.15 | 4 628.26 | 4 814.50 | 5 305.65 |
| Total depreciation | - 161.62 | - 275.76 | -4.66 | -3.11 | |
| Reduction in value of non-current assets | -1 631.74 | -42.13 | 1 953.47 | - 132.33 | 5 505.36 |
| EBIT | 3 741.68 | 4 281.27 | 6 577.07 | 4 679.06 | 10 811.01 |
| Other financial income | 918.82 | 847.02 | 787.39 | 773.93 | 524.52 |
| Other financial expenses | - 712.47 | - 973.61 | -1 725.64 | -2 518.88 | -2 273.46 |
| Net income from associates (fin.) | 3 535.98 | 6 919.28 | 6 182.42 | 3 600.41 | 4 597.85 |
| Pre-tax profit | 7 484.02 | 11 073.97 | 11 821.24 | 6 534.53 | 13 659.93 |
| Income taxes | - 870.26 | -1 061.93 | -1 241.01 | - 237.54 | -2 198.07 |
| Net earnings | 6 613.76 | 10 012.04 | 10 580.23 | 6 296.99 | 11 461.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 111 282.64 | 92 295.57 | 95 302.31 | 95 554.30 | 101 336.37 |
| Machinery and equipment | 13.70 | 7.77 | 3.11 | ||
| Tangible assets total | 111 296.34 | 92 303.34 | 95 305.42 | 95 554.30 | 101 336.37 |
| Holdings in group member companies | 13 250.41 | 35 348.41 | 36 621.72 | 45 095.28 | 59 537.39 |
| Participating interests | 2 244.01 | 3 770.03 | 5 407.41 | 5 534.26 | |
| Investments total | 15 494.42 | 39 118.44 | 43 529.13 | 52 129.54 | 59 537.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 128.65 | 123.87 | |||
| Current amounts owed by group member comp. | 4 650.17 | 31 616.95 | 18 318.05 | 13 289.51 | 14 573.92 |
| Current owed by particip. interest comp. | 13 662.12 | 200.00 | 1 815.00 | 3 320.99 | |
| Prepayments and accrued income | 27.36 | 195.77 | 79.03 | 245.72 | |
| Current other receivables | 3 083.23 | 196.35 | 247.38 | 135.25 | 168.99 |
| Short term receivables total | 21 395.52 | 32 040.67 | 20 576.19 | 16 953.42 | 15 112.49 |
| Cash and bank deposits | 35.75 | ||||
| Cash and cash equivalents | 35.75 | ||||
| Balance sheet total (assets) | 148 186.28 | 163 462.44 | 159 410.74 | 164 637.26 | 176 022.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 7 984.38 | 14 903.66 | 20 144.39 | 23 744.80 | 23 616.61 |
| Retained earnings | 46 302.44 | 45 996.92 | 50 768.23 | 57 748.05 | 64 173.23 |
| Profit of the financial year | 6 613.76 | 10 012.04 | 10 580.23 | 6 296.99 | 11 461.86 |
| Shareholders equity total | 62 900.58 | 72 912.62 | 83 492.85 | 89 789.84 | 101 251.69 |
| Provisions | 5 803.00 | 6 182.00 | 6 993.00 | 6 778.00 | 8 446.00 |
| Non-current loans from credit institutions | 48 746.68 | 28 404.54 | 27 480.46 | 26 459.85 | 25 364.94 |
| Non-current deferred tax liabilities | 452.54 | 530.07 | |||
| Non-current liabilities total | 48 746.68 | 28 404.54 | 27 480.46 | 26 912.39 | 25 895.01 |
| Current loans from credit institutions | 7 944.02 | 29 381.37 | 23 666.60 | 23 778.43 | 23 845.57 |
| Current trade creditors | 4.88 | 16.37 | 127.25 | 94.44 | 88.32 |
| Current owed to group member | 14 123.16 | 20 022.00 | 12 444.27 | 12 795.16 | 12 618.96 |
| Short-term deferred tax liabilities | 1 358.26 | 682.66 | 430.01 | ||
| Other non-interest bearing current liabilities | 6 880.51 | 5 860.90 | 4 740.77 | 4 459.34 | 3 829.28 |
| Accruals and deferred income | 425.19 | 35.52 | 29.67 | 47.18 | |
| Current liabilities total | 30 736.02 | 55 963.28 | 41 444.44 | 41 157.04 | 40 429.31 |
| Balance sheet total (liabilities) | 148 186.28 | 163 462.44 | 159 410.74 | 164 637.26 | 176 022.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.