SSC-EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 19687406
Sallingsundvej 10, 6715 Esbjerg N
adm@ssc-ejendomme.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 839.85 | 5 535.05 | 4 599.15 | 4 628.26 | 4 819.58 |
Total depreciation | - 305.23 | - 161.62 | - 275.76 | -4.66 | -3.11 |
Reduction in value of non-current assets | -1 806.87 | -1 631.74 | -42.13 | 1 953.47 | - 132.33 |
EBIT | 2 727.75 | 3 741.68 | 4 281.27 | 6 577.07 | 4 684.13 |
Other financial income | 1 158.72 | 918.82 | 847.02 | 787.39 | 773.93 |
Other financial expenses | - 735.96 | - 712.47 | - 973.61 | -1 725.64 | -2 523.95 |
Net income from associates (fin.) | 3 845.32 | 3 535.98 | 6 919.28 | 6 182.42 | 3 600.41 |
Pre-tax profit | 6 995.83 | 7 484.02 | 11 073.97 | 11 821.24 | 6 534.53 |
Income taxes | - 706.16 | - 870.26 | -1 061.93 | -1 241.01 | - 237.54 |
Net earnings | 6 289.67 | 6 613.76 | 10 012.04 | 10 580.23 | 6 296.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 117 583.06 | 111 282.64 | 92 295.57 | 95 302.31 | 95 554.30 |
Machinery and equipment | 20.80 | 13.70 | 7.77 | 3.11 | |
Tangible assets total | 117 603.87 | 111 296.34 | 92 303.34 | 95 305.42 | 95 554.30 |
Holdings in group member companies | 3 576.28 | 13 250.41 | 35 348.41 | 36 621.72 | 45 095.28 |
Participating interests | 2 589.62 | 2 244.01 | 3 770.03 | 5 407.41 | 5 534.26 |
Investments total | 6 165.90 | 15 494.42 | 39 118.44 | 43 529.13 | 52 129.54 |
Non-current other receivables | 1 804.00 | ||||
Long term receivables total | 1 804.00 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 664.74 | 4 650.17 | 31 616.95 | 18 318.05 | 13 289.51 |
Current owed by particip. interest comp. | 3 351.37 | 13 662.12 | 200.00 | 1 815.00 | 3 320.99 |
Prepayments and accrued income | 27.36 | 195.77 | 79.03 | ||
Current other receivables | 954.40 | 3 083.23 | 196.35 | 247.38 | 263.90 |
Short term receivables total | 4 970.50 | 21 395.52 | 32 040.67 | 20 576.19 | 16 953.42 |
Cash and bank deposits | 7.90 | ||||
Cash and cash equivalents | 7.90 | ||||
Balance sheet total (assets) | 130 552.16 | 148 186.28 | 163 462.44 | 159 410.74 | 164 637.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 4 448.40 | 7 984.38 | 14 903.66 | 20 144.39 | 23 744.80 |
Retained earnings | 43 548.75 | 46 302.44 | 45 996.92 | 50 768.23 | 57 748.05 |
Profit of the financial year | 6 289.67 | 6 613.76 | 10 012.04 | 10 580.23 | 6 296.99 |
Shareholders equity total | 56 286.82 | 62 900.58 | 72 912.62 | 83 492.85 | 89 789.84 |
Provisions | 6 291.00 | 5 803.00 | 6 182.00 | 6 993.00 | 6 778.00 |
Non-current loans from credit institutions | 52 543.48 | 48 746.68 | 28 404.54 | 27 480.46 | 26 459.85 |
Non-current liabilities total | 52 543.48 | 48 746.68 | 28 404.54 | 27 480.46 | 26 459.85 |
Current loans from credit institutions | 6 821.18 | 7 944.02 | 29 381.37 | 23 666.60 | 23 778.43 |
Current trade creditors | 50.23 | 4.88 | 16.37 | 127.25 | 94.44 |
Current owed to group member | 56.00 | 14 123.16 | 20 022.00 | 12 444.27 | 12 795.16 |
Short-term deferred tax liabilities | 444.16 | 1 358.26 | 682.66 | 430.01 | 452.54 |
Other non-interest bearing current liabilities | 7 589.18 | 6 880.51 | 5 860.90 | 4 740.77 | 4 459.34 |
Accruals and deferred income | 470.11 | 425.19 | 35.52 | 29.67 | |
Current liabilities total | 15 430.86 | 30 736.02 | 55 963.28 | 41 444.44 | 41 609.58 |
Balance sheet total (liabilities) | 130 552.16 | 148 186.28 | 163 462.44 | 159 410.74 | 164 637.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.